Vegas Golden Knights

PROJECTED CAP HIT : $68,976,667

PROJECTED CAP SPACE : $6,023,333

FORWARDS (17 - $37,714,167)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Plekanec, Tomas

C

NHL

34

$3,000,000$2,500,000$0$0

UFA

Smith, Reilly

RW, RW

NHL

26

$5,000,000$6,000,000$0$1,000,000

$5,000,000$6,000,000$0$1,000,000M-NTC

$5,000,000$5,000,000$0$0M-NTC

$5,000,000$3,500,000$0$0M-NTC

$5,000,000$4,500,000$0$1,000,000

UFA

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Boedker, Mikkel

LW, RW

NHL

27

$4,000,000$4,800,000$0$1,000,000

$4,000,000$3,000,000$0$0

$4,000,000$3,000,000$0$0

UFA

Bouma, Lance

C, LW, RW

NHL

27

$1,000,000$1,000,000$0$0

UFA

Boyle, Brian

M-NTC

C, C

NHL

32

$2,550,000$2,600,000$0$100,000M-NTC

$2,550,000$2,500,000$0$0M-NTC

UFA

Burmistrov, Alexander

C, RW

NHL

25

$900,000$900,000$0$0

RFA

Bellemare, Pierre-Édouard

LW, LW

NHL

32

$1,450,000$1,450,000$0$0

$1,450,000$1,450,000$0$0

UFA

Eaves, Patrick

M-NTC

RW, LW

NHL

33

$3,150,000$3,300,000$0$0M-NTC

$3,150,000$3,150,000$0$0M-NTC

$3,150,000$3,000,000$0$0M-NTC

UFA

Jaskin, Dmitrij

RW, LW

NHL

24

$1,000,000$1,000,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Nestrasil, Andrej

C, RW, LW

Minor

26

Khaira, Jujhar

LW, C

NHL

22

$675,000$650,000$0$0

$675,000$700,000$0$0

RFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Lindberg, Oscar

C, C

NHL

25

$1,700,000$1,600,000$0$0

$1,700,000$1,800,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $16,612,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Scandella, Marco			LD	NHL	27	$2,000,000$2,000,000$0$0	$2,000,000$2,250,000$0$0	$2,000,000$2,375,000$0$0	UFA
McQuaid, Adam			RD	NHL	30	$2,750,000$3,000,000$0$0	$2,750,000$2,000,000$0$0	UFA
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Pedan, Andrey			LD	Minor	23		RFA
Dotchin, Jake			RD	Minor	23			RFA
GOALIES (4 - $14,650,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Lehtonen, Kari		M-NTC	G	NHL	33	$5,900,000$5,000,000$0$0M-NTC	UFA
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Mrázek, Petr			G	NHL	25	$2,000,000$2,075,000$0$0	RFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				29	13	5	2	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$68,976,667	$39,675,000	$19,900,000	$10,750,000	$10,750,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$6,023,333	$39,825,000	$61,600,000	$70,750,000	$70,750,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$73,375,000	$41,925,000	$19,875,000	$8,000,000	$10,500,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				-$82,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction