FLORIDA PANTHERS

PROJECTED CAP HIT : $63,447,467
PROJECTED CAP SPACE : $9,552,533
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $39,078,544
DEADLINE CAP SPACE : $42,986,399
TODAYS CAP HIT : $61,926,666
ROSTER SIZE: 22/23
CONTRACTS: 47/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (13 - $34,325,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Barkov, AleksanderCNHL21$5,900,000$4,500,000$5,900,000$5,250,000$5,900,000$6,250,000$5,900,000$6,900,000$5,900,000$4,750,000NMC$5,900,000$7,750,000Modified NTC
UFA
Trocheck, VincentC, RWNHL23$4,750,000$3,750,000$4,750,000$4,500,000$4,750,000$5,250,000$4,750,000$5,250,000$4,750,000$3,500,000$4,750,000$6,250,000
UFA
Bjugstad, NickCNHL24$4,100,000$3,350,000$4,100,000$3,850,000$4,100,000$4,300,000$4,100,000$5,000,000$4,100,000$5,250,000Modified NTC
UFA
Jokinen, Jussi "A"M-NTCLW, RW, CNHL33$4,000,000$4,000,000Modified NTC$4,000,000$4,000,000Modified NTC
UFA
Jagr, Jaromir35+RWNHL45$4,000,000$4,000,000$1,515,000
UFA
Smith, ReillyRW, LWNHL25$3,425,000$3,500,000$5,000,000$6,000,000$1,000,000$5,000,000$6,000,000$1,000,000Modified NTC$5,000,000$5,000,000Modified NTC$5,000,000$3,500,000Modified NTC$5,000,000$4,500,000$1,000,000
UFA
Huberdeau, JonathanLW, CNHL23$3,250,000$4,000,000$5,900,000$6,200,000$5,900,000$6,200,000$5,900,000$6,200,000NMC$5,900,000$5,300,000$2,000,000NMC$5,900,000$5,300,000$2,000,000NMC$5,900,000$6,200,000$2,000,000Modified NTC
MacKenzie, Derek "C"C, LWNHL35$1,300,000$1,300,000$1,375,000$1,650,000$1,375,000$1,100,000
UFA
Sceviour, ColtonC, RWNHL27$950,000$950,000$950,000$950,000
UFA
Marchessault, JonathanCNHL26$750,000$750,000$750,000$750,000
UFA
McKegg, GregCNHL24$700,000$700,000
RFA
Thornton, Shawn35+LW, RWNHL39$600,000$600,000$172,000
UFA
Sgarbossa, MichaelCNHL24$600,000$600,000
RFA
DEFENSE (7 - $16,915,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Yandle, KeithNMCDNHL30$6,350,000$7,500,000$4,000,000NMC$6,350,000$7,500,000NMC$6,350,000$7,500,000NMC$6,350,000$5,750,000NMC$6,350,000$5,750,000$3,000,000NMC$6,350,000$5,250,000NMC$6,350,000$5,200,000$3,000,000Modified NTC, NMC
Demers, JasonM-NTCDNHL28$4,500,000$5,500,000$1,000,000Modified NTC$4,500,000$5,400,000$1,000,000Modified NTC$4,500,000$4,400,000Modified NTC$4,500,000$3,600,000Modified NTC$4,500,000$3,600,000$1,000,000
UFA
Kindl, JakubRSDNHL30$2,040,000$2,550,000
UFA
Pysyk, MarkDNHL25$1,125,000$1,250,000
RFA
Petrovic, AlexDNHL24$1,050,000$1,200,000
RFA
Ekblad, Aaron "A"ELDNHL21$925,000$925,000$2,850,000$92,500$7,500,000$9,000,000$5,000,000$7,500,000$7,000,000$3,000,000$7,500,000$9,000,000$4,000,000$7,500,000$6,000,000$4,000,000$7,500,000$9,000,000$3,000,000NMC$7,500,000$6,000,000$4,000,000NMC
Matheson, MichaelEL DNHL22$925,000$925,000$92,500$925,000$925,000$92,500
RFA
GOALTENDERS (2 - $7,933,333)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Luongo, RobertoRSM-NTCGNHL37$4,533,333$5,706,900Modified NTC$4,533,333$5,706,900Modified NTC$4,533,333$2,874,700Modified NTC$4,533,333$1,375,300Modified NTC$4,533,333$850,000Modified NTC$4,533,333$850,000Modified NTC
UFA
Reimer, JamesGNHL28$3,400,000$4,500,000$1,250,000$3,400,000$3,200,000$3,400,000$3,100,000$3,400,000$3,100,000$3,400,000$3,100,000$2,250,000
UFA
SEASON-OPENING INJURED RESERVE (1)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Hodges, StevenEL CSOIR 22$0$710,000$140,000$85,000
RFA
BURIED (1 - $500,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Berra, RetoGMinor30$500,000$1,500,000
UFA
BUYOUT HISTORY (1)2016-172017-182018-192019-202020-212021-222022-23
Boyes, Brad$833,333$833,333

Statistics

ROSTER SIZE 221511101073
STANDARD PLAYER CONTRACTS 472619101073
SALARY CAP $73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000
PROJECTED CAP HIT $63,447,467$59,933,333$53,308,333$51,933,333$51,933,333$39,933,333$19,750,000
PROJECTED CAP SPACE $9,552,533$13,066,667$19,691,667$21,066,667$21,066,667$33,066,667$53,250,000
CURRENT CAP SPACE $39,078,544------
DEADLINE CAP SPACE $42,986,399------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $64,390,233$64,881,900$53,974,700$51,175,300$41,600,000$38,900,000$17,400,000
CARRYOVER BONUS OVERAGES $1,420,000------
POTENTIAL PERFORMANCE BONUSES $4,537,000$0$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (25)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Berra, RetoGMinor30$1,450,000$1,500,000
UFA
Hawryluk, JayceEL CMinor21$925,000$70,000$92,500$925,000$70,000$92,500$925,000$70,000$92,500
RFA
McCoshen, IanEL DMinor21$925,000$70,000$92,500$925,000$70,000$100,000$92,500$925,000$70,000$200,000$92,500
RFA
McCann, JaredEL CMinor20$894,167$70,000$212,500$92,500$894,167$70,000$212,500
RFA
Rau, KyleEL CMinor24$858,750$70,000$92,500
RFA
Downing, MichaelEL DMinor21$820,000$70,000$182,500$92,500$820,000$70,000$132,500$92,500$820,000$70,000$92,500
RFA
Hunt, DrydenEL LWMinor21$809,167$70,000$182,500$92,500$809,167$70,000$107,500$92,500$809,167$70,000$57,500$92,500
RFA
McIlrath, DylanDMinor24$800,000$800,000
UFA
Hultstrom, LinusEL DLoan24$792,500$70,000$132,500$92,500$792,500$70,000$132,500$92,500
RFA
Brittain, Sam GMinor24$750,000$75,000
UFA
Montembeault, SamuelEL GJunior20$725,833$70,000$257,500$92,500$725,833$70,000$182,500$92,500$725,833$70,000$157,500$92,500
RFA
Lammikko, JuhoEL LW, RWMinor21$717,500$70,000$257,500$92,500$717,500$70,000$182,500$92,500$717,500$70,000$182,500$92,500
RFA
Schemitsch, ThomasEL DMinor20$717,500$70,000$257,500$92,500$717,500$70,000$182,500$92,500$717,500$70,000$182,500$92,500
RFA
Stevens, ColinEL GMinor23$710,000$70,000$115,000$85,000
RFA
Malgin, DenisEL CMinor20$690,000$60,000$10,000$65,000$690,000$65,000$65,000$690,000$70,000$65,000
RFA
Weegar, MacKenzieEL DMinor23$680,000$65,000$95,000$80,000
RFA
Brown, JoshuaEL DMinor23$658,333$60,000$60,000$658,333$60,000$60,000
RFA
Black, GrahamEL CMinor24$650,000$65,000$75,000$75,000
RFA
Harper, ShaneRWMinor28$650,000$150,000
UFA
Bozon, TimEL LWMinor22$637,500$70,000$5,000
RFA
Balisy, ChaseEL CMinor25$635,000$70,000$60,000
RFA
Sutter, BrodyCMinor25$600,000$115,000
UFA
Regner, BrentDMinor27$600,000$225,000
UFA
McKenna, MikeGMinor33$575,000$175,000
UFA
Thompson, PaulRWMinor28$575,000$225,000
UFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
EL
Entry-Level Contract
RS
Retained Salary Transaction