FLORIDA PANTHERS

PROJECTED CAP HIT : $67,668,870
PROJECTED CAP SPACE : $7,331,130
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $7,927,850
DEADLINE CAP SPACE : $34,089,755
TODAYS CAP HIT : $67,679,999
ROSTER SIZE: 23/23
CONTRACTS: 40/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (14 - $36,892,500)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Huberdeau, JonathanLW, CNHL24$5,900,000$5,900,000$6,200,000$5,900,000$5,900,000$6,200,000$5,900,000$5,900,000$6,200,000NMC$5,900,000$5,900,000$5,300,000$2,000,000NMC$5,900,000$5,900,000$5,300,000$2,000,000NMC$5,900,000$5,900,000$6,200,000$2,000,000Modified NTC
UFA
Barkov, AleksanderCNHL22$5,900,000$5,900,000$5,250,000$5,900,000$5,900,000$6,250,000$5,900,000$5,900,000$6,900,000$5,900,000$5,900,000$4,750,000NMC$5,900,000$5,900,000$7,750,000Modified NTC
UFA
Trocheck, VincentC, RWNHL24$4,750,000$4,750,000$4,500,000$4,750,000$4,750,000$5,250,000$4,750,000$4,750,000$5,250,000$4,750,000$4,750,000$3,500,000$4,750,000$4,750,000$6,250,000
UFA
Bjugstad, NickCNHL25$4,100,000$4,100,000$3,850,000$4,100,000$4,100,000$4,300,000$4,100,000$4,100,000$5,000,000$4,100,000$4,100,000$5,250,000Modified NTC
UFA
Dadonov, EvgeniNMCLW, RWNHL28$4,000,000$4,000,000$4,650,000$4,000,000NMC$4,000,000$4,000,000$3,750,000$1,000,000NMC$4,000,000$4,000,000$3,600,000$1,000,000Modified NTC, NMC
UFA
McGinn, JamieLW, RWNHL29$3,333,333$3,333,333$3,500,000$3,333,333$3,333,333$3,500,000
UFA
Vrbata, Radim35+RWNHL36$2,500,000$3,750,000$2,500,000$1,250,000
UFA
MacKenzie, Derek "C"35+C, LWNHL36$1,375,000$1,375,000$1,650,000$1,375,000$1,375,000$1,100,000
UFA
Sceviour, ColtonC, RWNHL28$950,000$950,000$950,000
UFA
Tippett, OwenELC RWNHL18$925,000$1,658,333$925,000$500,000$92,500$925,000$1,658,333$925,000$850,000$92,500$925,000$1,658,333$925,000$850,000$92,500
RFA
McCann, JaredELC CNHL21$894,167$1,106,667$832,500$212,500
RFA
Haley, MichealCNHL31$825,000$825,000$800,000$825,000$825,000$850,000
UFA
Brickley, ConnorCNHL25$750,000$750,000$750,000
RFA
Malgin, DenisELC CNHL20$690,000$693,333$715,000$65,000$690,000$693,333$715,000$65,000
RFA
DEFENSE (7 - $20,958,333)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Ekblad, Aaron "A"RDNHL21$7,500,000$7,500,000$9,000,000$5,000,000$7,500,000$7,500,000$7,000,000$3,000,000$7,500,000$7,500,000$9,000,000$4,000,000$7,500,000$7,500,000$6,000,000$4,000,000$7,500,000$7,500,000$9,000,000$3,000,000NMC$7,500,000$7,500,000$6,000,000$4,000,000NMC$7,500,000$7,500,000$7,000,000$3,000,000NMC
Yandle, KeithNMCLDNHL31$6,350,000$6,350,000$7,500,000NMC$6,350,000$6,350,000$7,500,000NMC$6,350,000$6,350,000$5,750,000NMC$6,350,000$6,350,000$5,750,000$3,000,000NMC$6,350,000$6,350,000$5,250,000NMC$6,350,000$6,350,000$5,200,000$3,000,000Modified NTC, NMC
UFA
Pysyk, MarkRDNHL25$2,733,333$2,733,333$1,950,000$2,733,333$2,733,333$2,750,000$2,733,333$2,733,333$3,500,000
UFA
Petrovic, AlexRDNHL25$1,850,000$1,850,000$1,850,000
RFA
Matheson, MichaelELCLDNHL23$925,000$925,000$925,000$92,500$4,875,000$4,875,000$3,500,000$500,000$4,875,000$4,875,000$3,500,000$4,875,000$4,875,000$3,500,000$4,875,000$4,875,000$5,000,000Modified NTC$4,875,000$4,875,000$4,000,000Modified NTC$4,875,000$4,875,000$6,500,000$2,500,000Modified NTC
McCoshen, IanELC DNHL22$925,000$1,025,000$925,000$100,000$92,500$925,000$1,025,000$925,000$200,000$92,500
RFA
Weegar, MacKenzieRDNHL23$675,000$675,000$675,000
RFA
GOALTENDERS (2 - $7,933,333)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Luongo, RobertoRSM-NTCGNHL38$4,533,333$4,533,333$5,706,900Modified NTC$4,533,333$4,533,333$2,874,700Modified NTC$4,533,333$4,533,333$1,375,300Modified NTC$4,533,333$4,533,333$850,000Modified NTC$4,533,333$4,533,333$850,000Modified NTC
UFA
Reimer, JamesGNHL29$3,400,000$3,400,000$3,200,000$3,400,000$3,400,000$3,100,000$3,400,000$3,400,000$3,100,000$3,400,000$3,400,000$3,100,000$2,250,000
UFA
RETAINED SALARY TRANSACTIONS (1)2017-182018-192019-202020-212021-222022-232023-24
Demers, Jason$562,500$0$675,000$562,500$0$550,000$562,500$0$450,000$562,500$0$450,000
BUYOUT HISTORY (1)2017-182018-192019-202020-212021-222022-232023-24
Jokinen, Jussi$1,333,333$0$1,333,333$1,333,333$0$1,333,333

Statistics

ROSTER SIZE 2317129742
STANDARD PLAYER CONTRACTS 4026139742
UPPER LIMIT $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $67,668,870$63,448,332$54,966,666$47,308,333$39,808,333$24,625,000$12,375,000
PROJECTED CAP SPACE $7,331,130$11,551,668$20,033,334$27,691,667$35,191,667$50,375,000$62,625,000
CURRENT CAP SPACE $7,927,850------
DEADLINE CAP SPACE $34,089,755------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $70,137,733$61,823,033$54,100,300$38,000,000$39,400,000$21,400,000$13,500,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $2,062,500$1,050,000$850,000$0$0$0$0
RETAINED SALARY REMAINING 2222333
NON-ROSTER PLAYERS (17)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Hawryluk, JayceELC CMinor21$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
Haapala, HenrikELC LW, RWMinor23$925,000$1,350,000$70,000$425,000$92,500$925,000$1,350,000$70,000$425,000$92,500
RFA
Downing, MichaelELC LDMinor22$820,000$925,000$70,000$132,500$92,500$820,000$925,000$70,000$92,500
RFA
Hunt, DrydenELC LWMinor21$809,167$925,000$70,000$107,500$92,500$809,167$925,000$70,000$57,500$92,500
RFA
Hultström, LinusELC DLoan24$792,500$925,000$70,000$132,500$92,500
RFA
Mamin, MaximELC LW, RWMinor22$757,500$925,000$70,000$192,500$32,500$757,500$925,000$70,000$142,500$32,500
RFA
Säteri, HarriGMinor27$750,000$750,000$250,000$50,000
UFA
Repo, SebastianELC C, RWLoan21$740,000$740,000$60,000$65,000$740,000$740,000$65,000$65,000$740,000$740,000$70,000$65,000
RFA
Montembeault, SamuelELC GMinor20$725,833$925,000$70,000$182,500$92,500$725,833$925,000$70,000$157,500$92,500
RFA
Grenier, AlexandreRWMinor26$725,000$725,000$150,000$25,000
RFA
Lammikko, JuhoELC LW, RWMinor21$717,500$925,000$70,000$182,500$92,500$717,500$925,000$70,000$182,500$92,500
RFA
Schemitsch, ThomasELC RDMinor20$717,500$925,000$70,000$182,500$92,500$717,500$925,000$70,000$182,500$92,500
RFA
Valk, CurtisELC CMinor24$682,500$682,500$70,000$32,500
RFA
Scarlett, ReeceRDMinor24$675,000$675,000$80,000
RFA
Wittchow, EdwardELC LDMinor24$670,000$670,000$65,000$20,000
RFA
Brown, JoshuaELC RDMinor23$658,333$658,333$60,000$60,000
RFA
Balisy, Chase CMinor25$650,000$650,000$95,000
RFA

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction