FLORIDA PANTHERS

PROJECTED CAP HIT : $64,114,999
PROJECTED CAP SPACE : $10,885,001
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $10,885,001
DEADLINE CAP SPACE : $50,615,255
TODAYS CAP HIT : $64,114,999
ROSTER SIZE: 18/23
CONTRACTS: 39/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (10 - $30,990,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Huberdeau, JonathanLW, CNHL24$5,900,000$5,900,000$6,200,000$5,900,000$5,900,000$6,200,000$5,900,000$5,900,000$6,200,000NMC$5,900,000$5,900,000$5,300,000$2,000,000NMC$5,900,000$5,900,000$5,300,000$2,000,000NMC$5,900,000$5,900,000$6,200,000$2,000,000Modified NTC
UFA
Barkov, AleksanderCNHL21$5,900,000$5,900,000$5,250,000$5,900,000$5,900,000$6,250,000$5,900,000$5,900,000$6,900,000$5,900,000$5,900,000$4,750,000NMC$5,900,000$5,900,000$7,750,000Modified NTC
UFA
Trocheck, VincentC, RWNHL24$4,750,000$4,750,000$4,500,000$4,750,000$4,750,000$5,250,000$4,750,000$4,750,000$5,250,000$4,750,000$4,750,000$3,500,000$4,750,000$4,750,000$6,250,000
UFA
Bjugstad, NickCNHL25$4,100,000$4,100,000$3,850,000$4,100,000$4,100,000$4,300,000$4,100,000$4,100,000$5,000,000$4,100,000$4,100,000$5,250,000Modified NTC
UFA
Dadonov, EvgeniNMCLW, RWNHL28$4,000,000$4,000,000$4,650,000$4,000,000NMC$4,000,000$4,000,000$3,750,000$1,000,000NMC$4,000,000$4,000,000$3,600,000$1,000,000Modified NTC, NMC
UFA
Vrbata, Radim35+RWNHL36$2,500,000$3,750,000$2,500,000$1,250,000
UFA
MacKenzie, Derek "C"35+C, LWNHL36$1,375,000$1,375,000$1,650,000$1,375,000$1,375,000$1,100,000
UFA
Sceviour, ColtonC, RWNHL28$950,000$950,000$950,000
UFA
Haley, MichealCNHL31$825,000$825,000$800,000$825,000$825,000$850,000
UFA
Malgin, DenisELC CNHL20$690,000$693,333$715,000$65,000$690,000$693,333$715,000$65,000
RFA
DEFENSE (6 - $23,858,333)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Ekblad, Aaron "A"RDNHL21$7,500,000$7,500,000$9,000,000$5,000,000$7,500,000$7,500,000$7,000,000$3,000,000$7,500,000$7,500,000$9,000,000$4,000,000$7,500,000$7,500,000$6,000,000$4,000,000$7,500,000$7,500,000$9,000,000$3,000,000NMC$7,500,000$7,500,000$6,000,000$4,000,000NMC$7,500,000$7,500,000$7,000,000$3,000,000NMC
Yandle, KeithNMCLDNHL30$6,350,000$6,350,000$7,500,000NMC$6,350,000$6,350,000$7,500,000NMC$6,350,000$6,350,000$5,750,000NMC$6,350,000$6,350,000$5,750,000$3,000,000NMC$6,350,000$6,350,000$5,250,000NMC$6,350,000$6,350,000$5,200,000$3,000,000Modified NTC, NMC
UFA
Demers, JasonM-NTCRDNHL29$4,500,000$4,500,000$5,400,000$1,000,000Modified NTC$4,500,000$4,500,000$4,400,000Modified NTC$4,500,000$4,500,000$3,600,000Modified NTC$4,500,000$4,500,000$3,600,000$1,000,000
UFA
Pysyk, MarkRDNHL25$2,733,333$2,733,333$1,950,000$2,733,333$2,733,333$2,750,000$2,733,333$2,733,333$3,500,000
UFA
Petrovic, AlexRDNHL25$1,850,000$1,850,000$1,850,000
RFA
Matheson, MichaelELCLDNHL23$925,000$925,000$925,000$92,500
RFA
Belov, Nikolai LDNHL30
RFA
GOALTENDERS (2 - $7,933,333)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Luongo, RobertoRSM-NTCGNHL38$4,533,333$4,533,333$5,706,900Modified NTC$4,533,333$4,533,333$2,874,700Modified NTC$4,533,333$4,533,333$1,375,300Modified NTC$4,533,333$4,533,333$850,000Modified NTC$4,533,333$4,533,333$850,000Modified NTC
UFA
Reimer, JamesGNHL29$3,400,000$3,400,000$3,200,000$3,400,000$3,400,000$3,100,000$3,400,000$3,400,000$3,100,000$3,400,000$3,400,000$3,100,000$2,250,000
UFA
BUYOUT HISTORY (1)2017-182018-192019-202020-212021-222022-232023-24
Jokinen, Jussi$1,333,333$0$1,333,333$1,333,333$0$1,333,333

Statistics

ROSTER SIZE 1814119631
STANDARD PLAYER CONTRACTS 3925139631
SALARY CAP $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $64,114,999$57,889,999$53,666,666$46,933,333$34,933,333$19,750,000$7,500,000
PROJECTED CAP SPACE $10,885,001$17,110,001$21,333,334$28,066,667$40,066,667$55,250,000$67,500,000
CURRENT CAP SPACE $10,885,001------
DEADLINE CAP SPACE $50,615,255------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $67,930,233$57,373,033$53,275,300$38,100,000$34,400,000$17,400,000$7,000,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,250,000$0$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (21)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Hawryluk, JayceELC CMinor21$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
McCoshen, IanELC DMinor22$925,000$1,025,000$70,000$100,000$92,500$925,000$1,025,000$70,000$200,000$92,500
RFA
Haapala, HenrikELC LW, RWMinor23$925,000$1,350,000$70,000$425,000$92,500$925,000$1,350,000$70,000$425,000$92,500
RFA
Tippett, OwenELC RWMinor18$925,000$1,658,333$70,000$500,000$92,500$925,000$1,658,333$70,000$850,000$92,500$925,000$1,658,333$70,000$850,000$92,500
RFA
McCann, JaredELC CMinor21$894,167$1,106,667$70,000$212,500
RFA
Downing, MichaelELC LDMinor22$820,000$925,000$70,000$132,500$92,500$820,000$925,000$70,000$92,500
RFA
Hunt, DrydenELC LWMinor21$809,167$925,000$70,000$107,500$92,500$809,167$925,000$70,000$57,500$92,500
RFA
Hultstrom, LinusELC DMinor24$792,500$925,000$70,000$132,500$92,500
RFA
Mamin, MaximELC LW, RWMinor22$757,500$925,000$70,000$192,500$32,500$757,500$925,000$70,000$142,500$32,500
RFA
Sateri, HarriGMinor27$750,000$750,000$250,000$50,000
UFA
Brickley, ConnorCMinor25$750,000$750,000$100,000
RFA
Repo, SebastianELC C, RWMinor21$740,000$740,000$60,000$65,000$740,000$740,000$65,000$65,000$740,000$740,000$70,000$65,000
RFA
Montembeault, SamuelELC GMinor20$725,833$925,000$70,000$182,500$92,500$725,833$925,000$70,000$157,500$92,500
RFA
Grenier, AlexandreRWMinor25$725,000$725,000$150,000$25,000
RFA
Lammikko, JuhoELC LW, RWMinor21$717,500$925,000$70,000$182,500$92,500$717,500$925,000$70,000$182,500$92,500
RFA
Schemitsch, ThomasELC RDMinor20$717,500$925,000$70,000$182,500$92,500$717,500$925,000$70,000$182,500$92,500
RFA
Valk, CurtisELC CMinor24$682,500$682,500$70,000$32,500
RFA
Scarlett, ReeceRDMinor24$675,000$675,000$80,000
RFA
Weegar, MacKenzieRDMinor23$675,000$675,000$85,000
RFA
Brown, JoshuaELC RDMinor23$658,333$658,333$60,000$60,000
RFA
Balisy, Chase CMinor25$650,000$650,000$95,000
RFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction