CALGARY FLAMES

PROJECTED CAP HIT : $73,642,530
PROJECTED CAP SPACE : $0 (-642,530 )
PROJECTED LTIR USED : $642,530
CURRENT CAP SPACE : $0 (2,849,204 with LTIR relief)
DEADLINE CAP SPACE : $0 (2,849,204 with LTIR relief)
TODAYS CAP HIT : $74,372,567
ROSTER SIZE: 23/23
CONTRACTS: 47/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (13 - $35,862,500)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Gaudreau, JohnnyLWNHL23$6,750,000$6,750,000$3,000,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000Modified NTC
UFA
Monahan, Sean "A"CNHL22$6,375,000$6,500,000$6,375,000$6,500,000$6,375,000$6,750,000$6,375,000$6,750,000$6,375,000$6,000,000$3,500,000Modified NTC$6,375,000$6,125,000Modified NTC$6,375,000$6,000,000Modified NTC
Brouwer, Troy "A"NTCRWNHL31$4,500,000$4,500,000$1,000,000NTC$4,500,000$4,500,000NTC$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000Modified NTC
UFA
Frolik, MichaelM-NTCRW, CNHL29$4,300,000$5,000,000Modified NTC$4,300,000$4,000,000Modified NTC$4,300,000$4,000,000Modified NTC$4,300,000$3,000,000Modified NTC
UFA
Backlund, MikaelCNHL27$3,575,000$3,575,000$3,575,000$3,575,000
UFA
Stajan, MattM-NTCCNHL33$3,125,000$3,000,000Modified NTC$3,125,000$2,500,000$500,000Modified NTC
UFA
Bouma, LanceC, LW, RWNHL26$2,200,000$2,200,000$2,200,000$2,300,000
UFA
Versteeg, KrisM-NTCLW, RWNHL30$950,000$950,000Modified NTC
UFA
Tkachuk, MatthewEL LWNHL19$925,000$925,000$850,000$92,500$925,000$925,000$850,000$92,500$925,000$925,000$850,000$92,500
RFA
Bennett, SamEL CNHL20$925,000$925,000$2,300,000$92,500
RFA
Ferland, MichealLW, RWNHL24$825,000$900,000
RFA
Chiasson, AlexRWNHL26$800,000$800,000
RFA
Hamilton, FreddieCNHL25$612,500$575,000$612,500$650,000
RFA
DEFENSE (8 - $28,829,567)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Giordano, Mark "C"NTCDNHL33$6,750,000$6,750,000$2,000,000NTC$6,750,000$6,750,000$2,000,000NTC$6,750,000$6,750,000NTC$6,750,000$6,750,000NTC$6,750,000$6,750,000Modified NTC$6,750,000$6,750,000Modified NTC
UFA
Hamilton, DougieDNHL23$5,750,000$5,500,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$6,000,000Modified NTC$5,750,000$6,000,000Modified NTC
UFA
Wideman, DennisNMCDNHL33$5,250,000$6,000,000NMC
UFA
Brodie, TJDNHL26$4,650,400$4,838,000$4,650,400$4,838,000Modified NTC, NMC$4,650,400$4,838,000Modified NTC, NMC$4,650,400$4,838,000Modified NTC, NMC
UFA
Engelland, DerykDNHL34$2,916,667$2,750,000
UFA
Stone, MichaelRSDNHL26$2,000,000$2,000,000
UFA
Jokipakka, JyrkiDNHL25$900,000$900,000
RFA
Bartkowski, MattDNHL28$612,500$575,000$612,500$650,000
UFA
GOALTENDERS (2 - $4,200,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Elliott, BrianGNHL31$2,500,000$2,700,000
UFA
Johnson, ChadGNHL30$1,700,000$1,700,000
UFA
LONG-TERM INJURED RESERVE (1 - $3,500,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Smid, Ladislav
LTIR Relief: $3,491,734
DLTIR 31$3,500,000$4,000,000
UFA
BURIED (1 - $300,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Bollig, BrandonLWMinor30$300,000$1,300,000
UFA
BUYOUT HISTORY (1)2016-172017-182018-192019-202020-212021-222022-23
Raymond, Mason$1,050,000$1,050,000$1,050,000$1,050,000

Statistics

ROSTER SIZE 231387431
STANDARD PLAYER CONTRACTS 4728147431
SALARY CAP $73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000
PROJECTED CAP HIT $73,642,530$51,175,400$40,000,400$39,075,400$25,625,000$19,875,000$6,375,000
PROJECTED CAP SPACE $0$21,824,600$32,999,600$33,924,600$47,375,000$53,125,000$66,625,000
CURRENT CAP SPACE $0------
DEADLINE CAP SPACE $0------
CURRENT LTIR RELIEF $3,491,734------
ESTIMATED SALARY EXPENDITURE $76,663,000$50,738,000$40,263,000$38,588,000$25,500,000$19,625,000$6,000,000
CARRYOVER BONUS OVERAGES $630,500------
POTENTIAL PERFORMANCE BONUSES $3,150,000$850,000$850,000$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (24)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Bollig, BrandonLWMinor30$1,250,000$1,300,000
UFA
Rittich, DavidEL GMinor24$925,000$92,500$92,500
RFA
Morrison, KenneyEL DMinor25$925,000$70,000$92,500
RFA
Gillies, JonEL GMinor23$925,000$70,000$92,500
RFA
Pribyl, DanielEL C, RWMinor24$925,000$70,000$92,500$925,000$70,000$92,500
RFA
Jankowski, MarkEL CMinor22$925,000$70,000$500,000$92,500$925,000$70,000$637,500$92,500
RFA
Shinkaruk, HunterEL CMinor22$863,333$70,000$212,500$863,333$70,000$212,500
RFA
Klimchuk, MorganEL LWMinor21$863,333$70,000$863,333$70,000
RFA
Poirier, EmileEL LWMinor22$863,333$70,000$863,333$70,000
RFA
McDonald, MasonEL GMinor20$822,500$70,000$132,500$92,500$822,500$70,000$82,500$92,500$822,500$70,000
RFA
Andersson, RasmusEL DMinor20$786,667$70,000$182,500$92,500$786,667$70,000$82,500$92,500$786,667$70,000$57,500
RFA
Kylington, OliverEL DMinor19$761,667$70,000$182,500$92,500$761,667$70,000$132,500$92,500$761,667$70,000$82,500
RFA
Pollock, BrettEL CMinor20$711,667$70,000$232,500$92,500$711,667$70,000$182,500$92,500$711,667$70,000$132,500
RFA
Mangiapane, AndrewEL LW, CMinor20$705,000$70,000$145,000$80,000$705,000$70,000$70,000$80,000$705,000$70,000$70,000$80,000
RFA
Vey, LindenRW, CMinor25$700,000$325,000
RFA
Smith, HunterEL RWMinor21$692,500$70,000$257,500$92,500$692,500$70,000$182,500$92,500
RFA
Hathaway, GarnetEL RWMinor25$690,000$70,000$2,500$72,500
RFA
Carroll, AustinEL RWMinor22$670,000$67,500$55,000$70,000$670,000$67,500$70,000
RFA
Culkin, RyanEL DMinor23$656,667$70,000$120,000$80,000
RFA
Kulak, BrettEL DMinor23$656,667$70,000$120,000$80,000
RFA
Schneider, NickEL GJunior19$641,667$60,000$25,000$641,667$60,000$25,000$641,667$65,000
RFA
Kanzig, KeeganEL DMinor21$630,833$70,000$257,500$630,833$70,000$182,500
RFA
Wotherspoon, TylerDMinor23$625,000$125,000
RFA
McCollum, TomGMinor27$612,500$175,000$612,500$200,000
UFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
EL
Entry-Level Contract
RS
Retained Salary Transaction