ARIZONA COYOTES

PROJECTED CAP HIT : $55,710,380
PROJECTED CAP SPACE : $19,289,620
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $19,289,620
DEADLINE CAP SPACE : $89,696,733
TODAYS CAP HIT : $55,710,380
ROSTER SIZE: 20/23
CONTRACTS: 45/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (13 - $27,650,832)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Stepan, DerekNTCCNHL27$6,500,000$6,500,000$7,000,000$1,000,000NTC$6,500,000$6,500,000$6,000,000NTC$6,500,000$6,500,000$5,000,000Modified NTC$6,500,000$6,500,000$5,000,000$3,000,000Modified NTC
UFA
Bolland, DaveM-NTCCIR 31$5,500,000$5,500,000$5,500,000Modified NTC$5,500,000$5,500,000$5,500,000Modified NTC
UFA
McGinn, JamieLW, RWNHL29$3,333,333$3,333,333$3,500,000$3,333,333$3,333,333$3,500,000
UFA
Rieder, TobiasRW, LWNHL24$2,225,000$2,225,000$2,450,000
RFA
Richardson, BradRWIR 32$2,083,333$2,083,333$2,250,000
UFA
Martinook, JordanLWNHL25$1,800,000$1,800,000$1,750,000$1,800,000$1,800,000$1,850,000
UFA
Cousins, NickC, LWNHL24$1,000,000$1,000,000$950,000$1,000,000$1,000,000$1,050,000
RFA
Crouse, LawsonELC LWNHL20$894,167$1,602,500$925,000$637,500$92,500$894,167$1,602,500$832,500$850,000
RFA
Keller, ClaytonELC CNHL19$885,833$1,673,333$900,000$662,500$92,500$885,833$1,673,333$925,000$850,000$92,500$885,833$1,673,333$832,500$850,000
RFA
Domi, MaxELC LW, CNHL22$863,333$1,363,333$832,500$500,000
RFA
Strome, DylanELC CNHL20$863,333$3,338,333$925,000$2,475,000$92,500$863,333$3,338,333$832,500$2,475,000$863,333$3,338,333$832,500$2,475,000
RFA
Perlini, BrendanELC LWNHL21$863,333$1,363,333$832,500$500,000$863,333$1,363,333$832,500$500,000
RFA
Dvorak, ChristianELC C, LWNHL21$839,167$1,106,667$892,500$245,000$92,500$839,167$1,106,667$832,500$212,500
RFA
Duclair, AnthonyLW, RWNHL21
RFA
DEFENSE (7 - $18,900,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Ekman-Larsson, Oliver "A"LDNHL26$5,500,000$5,500,000$6,500,000$5,500,000$5,500,000$7,000,000
UFA
Goligoski, AlexM-NTCNMCLDNHL32$5,475,000$5,475,000$6,100,000Modified NTC, NMC$5,475,000$5,475,000$6,100,000Modified NTC, NMC$5,475,000$5,475,000$5,800,000Modified NTC, NMC$5,475,000$5,475,000$4,000,000Modified NTC, NMC
UFA
Hjalmarsson, NiklasM-NTCNMCRDNHL30$4,100,000$4,100,000$4,000,000Modified NTC, NMC$4,100,000$4,100,000$4,000,000Modified NTC, NMC
UFA
Schenn, LukeRDNHL27$1,250,000$1,250,000$1,500,000
UFA
Connauton, KevinLDNHL27$1,000,000$1,000,000$1,050,000
UFA
Chychrun, JakobELC LDNHL19$925,000$1,350,000$925,000$425,000$92,500$925,000$1,350,000$925,000$425,000$92,500
RFA
Clendening, AdamRDNHL24$650,000$650,000$650,000
RFA
GOALTENDERS (2 - $2,050,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Domingue, LouisGNHL25$1,050,000$1,050,000$1,100,000
RFA
Raanta, AnttiGNHL28$1,000,000$1,000,000$1,000,000
UFA
RETAINED SALARY TRANSACTIONS (1)2017-182018-192019-202020-212021-222022-232023-24
Smith, Mike$1,416,667$0$1,500,000$1,416,667$0$1,250,000
BUYOUT HISTORY (2)2017-182018-192019-202020-212021-222022-232023-24
Ribeiro, Mike$1,944,444$0$1,944,444$1,944,444$0$1,944,444$1,944,444$0$1,944,444
Vermette, Antoine$1,250,000$0$1,250,000

Statistics

ROSTER SIZE 221442000
STANDARD PLAYER CONTRACTS 4528112000
SALARY CAP $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $55,710,380$40,423,610$15,668,610$11,975,000$0$0$0
PROJECTED CAP SPACE $19,289,620$34,576,390$59,331,390$63,025,000$75,000,000$75,000,000$75,000,000
CURRENT CAP SPACE $19,289,620------
DEADLINE CAP SPACE $89,696,733------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $54,726,944$42,124,444$14,409,444$9,000,000$0$0$0
CARRYOVER BONUS OVERAGES $2,498,438------
POTENTIAL PERFORMANCE BONUSES $5,445,000$5,312,500$3,325,000$0$0$0$0
RETAINED SALARY REMAINING 2233333
NON-ROSTER PLAYERS (24)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Miska, HunterELC GMinor22$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Merkley, NickELC CMinor20$863,333$1,075,833$70,000$212,500$92,500$863,333$1,075,833$70,000$212,500$863,333$1,075,833$70,000$212,500
RFA
Etem, EmersonLW, RWMinor25$850,000$850,000$200,000
RFA
Fischer, ChristianELC RWMinor20$821,666$1,075,833$70,000$320,000$92,500$821,666$1,075,833$70,000$230,000$821,666$1,075,833$70,000$212,500
RFA
MacInnis, RyanELC CMinor21$797,500$894,167$70,000$82,500$92,500$797,500$894,167$70,000
RFA
Looke, JensELC RWMinor20$767,500$925,000$70,000$182,500$92,500$767,500$925,000$70,000$182,500$92,500$767,500$925,000$70,000$107,500$92,500
RFA
Dineen, CamELC LDJunior19$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$132,500$92,500
RFA
Capobianco, KyleELC DMinor20$745,000$894,166$70,000$182,500$92,500$745,000$894,166$70,000$157,500$92,500$745,000$894,166$70,000$107,500
RFA
Hill, AdinELC GMinor21$725,833$925,000$70,000$182,500$92,500$725,833$925,000$70,000$157,500$92,500
RFA
Hanley, JoelLDMinor26$725,000$725,000$175,000
UFA
Wood, KyleELC RDMinor21$717,500$925,000$70,000$182,500$92,500$717,500$925,000$70,000$182,500$92,500
RFA
Rinaldo, ZacC, LW, RWMinor27$700,000$700,000$100,000
UFA
Bunting, MichaelELC LWMinor21$692,500$925,000$70,000$182,500$92,500
RFA
Pederson, LaneELC CMinor20$690,000$690,000$70,000$35,000$690,000$690,000$70,000$35,000$690,000$690,000$70,000
RFA
Smereck, JalenELC DMinor20$686,666$686,666$60,000$30,000$686,666$686,666$60,000$30,000$686,666$686,666$60,000
RFA
Garland, ConorELC RWMinor21$680,000$821,667$70,000$165,000$80,000$680,000$821,667$70,000$70,000
RFA
Mayo, DysinELC RDMinor21$678,333$798,333$70,000$145,000$80,000$678,333$798,333$70,000$70,000
RFA
Langhamer, Marek GMinor23$660,000$660,000$67,500
RFA
Latta, MichaelCMinor26$650,000$650,000$100,000
UFA
Campbell, AndrewLDMinor29$650,000$650,000$200,000$650,000$650,000$200,000
UFA
Gaudet, TylerCMinor24$650,000$650,000$85,000
RFA
Kempe, Mario LWMinor28$650,000$650,000$125,000
UFA
Sislo, MikeRWMinor29$650,000$650,000$200,000
UFA
Mermis, DakotaELC DMinor23$626,667$626,667$60,000$20,000
RFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction