ARIZONA COYOTES

PROJECTED CAP HIT : $59,523,859
PROJECTED CAP SPACE : $15,476,141
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $16,735,827
DEADLINE CAP SPACE : $71,964,056
TODAYS CAP HIT : $59,548,716
ROSTER SIZE: 23/23
CONTRACTS: 46/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (15 - $26,825,832)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Stepan, Derek "A"NTCCNHL27$6,500,000$6,500,000$7,000,000$1,000,000NTC$6,500,000$6,500,000$6,000,000NTC$6,500,000$6,500,000$5,000,000Modified NTC$6,500,000$6,500,000$5,000,000$3,000,000Modified NTC
UFA
Bolland, DaveM-NTCCIR 31$5,500,000$5,500,000$5,500,000Modified NTC$5,500,000$5,500,000$5,500,000Modified NTC
UFA
Rieder, TobiasRW, LWNHL24$2,225,000$2,225,000$2,450,000
RFA
Richardson, Brad "A"RWNHL32$2,083,333$2,083,333$2,250,000
UFA
Martinook, JordanLWNHL25$1,800,000$1,800,000$1,750,000$1,800,000$1,800,000$1,850,000
UFA
Duclair, AnthonyLW, RWNHL22$1,200,000$1,200,000$1,200,000
RFA
Cousins, NickC, LWNHL24$1,000,000$1,000,000$950,000$1,000,000$1,000,000$1,050,000
RFA
Crouse, LawsonELC LWNHL20$894,167$1,602,500$925,000$637,500$92,500$894,167$1,602,500$832,500$850,000
RFA
Keller, ClaytonELC C, LWNHL19$885,833$1,673,333$900,000$662,500$92,500$885,833$1,673,333$925,000$850,000$92,500$885,833$1,673,333$832,500$850,000
RFA
Domi, MaxELC LW, CNHL22$863,333$1,363,333$832,500$500,000
RFA
Perlini, BrendanELC LWIR 21$863,333$1,363,333$832,500$500,000$863,333$1,363,333$832,500$500,000
RFA
Dvorak, ChristianELC C, LWNHL21$839,167$1,106,667$892,500$245,000$92,500$839,167$1,106,667$832,500$212,500
RFA
Fischer, ChristianELC RWNHL20$821,666$1,075,833$817,500$320,000$92,500$821,666$1,075,833$815,000$230,000$821,666$1,075,833$832,500$212,500
RFA
Rinaldo, ZacC, LW, RWNHL27$700,000$700,000$700,000
UFA
Kempe, Mario LWNHL29$650,000$650,000$650,000
UFA
DEFENSE (8 - $22,837,500)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Ekman-Larsson, Oliver "A"LDNHL26$5,500,000$5,500,000$6,500,000$5,500,000$5,500,000$7,000,000
UFA
Goligoski, Alex "A"M-NTCNMCLDNHL32$5,475,000$5,475,000$6,100,000Modified NTC, NMC$5,475,000$5,475,000$6,100,000Modified NTC, NMC$5,475,000$5,475,000$5,800,000Modified NTC, NMC$5,475,000$5,475,000$4,000,000Modified NTC, NMC
UFA
Hjalmarsson, Niklas "A"M-NTCNMCRDNHL30$4,100,000$4,100,000$4,000,000Modified NTC, NMC$4,100,000$4,100,000$4,000,000Modified NTC, NMC
UFA
Demers, JasonRSM-NTCRDNHL29$3,937,500$3,937,500$4,725,000$1,000,000Modified NTC$3,937,500$3,937,500$3,850,000Modified NTC$3,937,500$3,937,500$3,150,000Modified NTC$3,937,500$3,937,500$3,150,000$1,000,000
UFA
Schenn, LukeRDNHL27$1,250,000$1,250,000$1,500,000
UFA
Connauton, KevinLDNHL27$1,000,000$1,000,000$1,050,000
UFA
Chychrun, JakobELC LDIR 19$925,000$1,350,000$925,000$425,000$92,500$925,000$1,350,000$925,000$425,000$92,500
RFA
Clendening, AdamRDNHL24$650,000$650,000$650,000
RFA
GOALTENDERS (3 - $2,775,833)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Domingue, LouisGNHL25$1,050,000$1,050,000$1,100,000
RFA
Raanta, AnttiGNHL28$1,000,000$1,000,000$1,000,000
UFA
Hill, AdinELC GNHL21$725,833$925,000$742,500$182,500$92,500$725,833$925,000$767,500$157,500$92,500
RFA
RETAINED SALARY TRANSACTIONS (1)2017-182018-192019-202020-212021-222022-232023-24
Smith, Mike$1,416,667$0$1,500,000$1,416,667$0$1,250,000
BUYOUT HISTORY (2)2017-182018-192019-202020-212021-222022-232023-24
Ribeiro, Mike$1,944,444$0$1,944,444$1,944,444$0$1,944,444$1,944,444$0$1,944,444
Vermette, Antoine$1,250,000$0$1,250,000

Statistics

ROSTER SIZE 261553000
STANDARD PLAYER CONTRACTS 4628123000
UPPER LIMIT $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $59,523,859$41,711,943$19,564,443$15,912,500$0$0$0
PROJECTED CAP SPACE $15,476,141$33,288,057$55,435,557$59,087,500$75,000,000$75,000,000$75,000,000
CURRENT CAP SPACE $16,735,827------
DEADLINE CAP SPACE $71,964,056------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $59,136,944$43,224,444$17,559,444$12,150,000$0$0$0
CARRYOVER BONUS OVERAGES $2,498,441------
POTENTIAL PERFORMANCE BONUSES $3,472,500$3,225,000$1,062,500$0$0$0$0
RETAINED SALARY REMAINING 2233333
NON-ROSTER PLAYERS (21)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Miska, HunterELC GMinor22$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Strome, DylanELC CMinor20$863,333$3,338,333$70,000$2,475,000$92,500$863,333$3,338,333$70,000$2,475,000$863,333$3,338,333$70,000$2,475,000
RFA
Merkley, NickELC CMinor20$863,333$1,075,833$70,000$212,500$92,500$863,333$1,075,833$70,000$212,500$863,333$1,075,833$70,000$212,500
RFA
Etem, EmersonLW, RWMinor25$850,000$850,000$200,000
RFA
MacInnis, RyanELC CMinor21$797,500$894,167$70,000$82,500$92,500$797,500$894,167$70,000
RFA
Looke, JensELC RWMinor20$767,500$925,000$70,000$182,500$92,500$767,500$925,000$70,000$182,500$92,500$767,500$925,000$70,000$107,500$92,500
RFA
Dineen, CamELC LDJunior19$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$132,500$92,500
RFA
Capobianco, KyleELC DMinor20$745,000$894,166$70,000$182,500$92,500$745,000$894,166$70,000$157,500$92,500$745,000$894,166$70,000$107,500
RFA
Hanley, JoelLDMinor26$725,000$725,000$175,000
UFA
Wood, KyleELC RDMinor21$717,500$925,000$70,000$182,500$92,500$717,500$925,000$70,000$182,500$92,500
RFA
Bunting, MichaelELC LWMinor22$692,500$925,000$70,000$182,500$92,500
RFA
Pederson, LaneELC CMinor20$690,000$690,000$70,000$35,000$690,000$690,000$70,000$35,000$690,000$690,000$70,000
RFA
Smereck, JalenELC DMinor20$686,666$686,666$60,000$30,000$686,666$686,666$60,000$30,000$686,666$686,666$60,000
RFA
Garland, ConorELC RWMinor21$680,000$821,667$70,000$165,000$80,000$680,000$821,667$70,000$70,000
RFA
Mayo, DysinELC RDMinor21$678,333$798,333$70,000$145,000$80,000$678,333$798,333$70,000$70,000
RFA
Langhamer, Marek GMinor23$660,000$660,000$67,500
RFA
Latta, MichaelCMinor26$650,000$650,000$100,000
UFA
Campbell, AndrewLDMinor29$650,000$650,000$200,000$650,000$650,000$200,000
UFA
Gaudet, TylerCMinor24$650,000$650,000$85,000
RFA
Sislo, MikeRWMinor29$650,000$650,000$200,000
UFA
Mermis, DakotaELC DMinor23$626,667$626,667$60,000$20,000
RFA

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction