ARIZONA COYOTES

PROJECTED CAP HIT : $75,463,195
PROJECTED CAP SPACE : $0 (-2,463,195 )
PROJECTED LTIR USED : $2,463,195
CURRENT CAP SPACE : $0 (4,907,978 with LTIR relief)
DEADLINE CAP SPACE : $0 (4,907,978 with LTIR relief)
TODAYS CAP HIT : $75,326,291
ROSTER SIZE: 23/23
CONTRACTS: 48/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (15 - $24,140,300)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Doan, Shane "C"35+NMCRW, LWNHL40$3,876,134$3,876,134$963,438$1,376,134NMC
UFA
McGinn, JamieLW, RWNHL28$3,333,333$3,000,000$3,333,333$3,500,000$3,333,333$3,500,000
UFA
Hanzal, Martin "A"M-NTCCNHL30$3,100,000$3,500,000Modified NTC
UFA
Rieder, TobiasRW, LWNHL24$2,225,000$2,000,000$2,225,000$2,450,000
RFA
Richardson, BradRWIR 32$2,083,333$2,250,000$2,083,333$2,250,000
UFA
Burmistrov, AlexanderC, RWNHL25$1,550,000$1,600,000
RFA
Holland, PeterCNHL26$1,300,000$1,300,000
RFA
Vrbata, Radim35+RWNHL35$1,000,000$1,000,000$2,250,000
UFA
White, RyanCNHL28$1,000,000$1,000,000
UFA
Crouse, LawsonEL LWIR 19$894,167$925,000$637,500$92,500$894,167$925,000$637,500$92,500$894,167$832,500$850,000
RFA
Domi, MaxEL LW, CNHL21$863,333$832,500$500,000$863,333$832,500$500,000
RFA
Perlini, BrendanEL LWNHL20$863,333$925,000$500,000$92,500$863,333$832,500$500,000$863,333$832,500$500,000
RFA
Dvorak, ChristianEL C, LWNHL21$839,167$792,500$212,500$92,500$839,167$892,500$212,500$92,500$839,167$832,500$212,500
RFA
Martinook, JordanLWNHL24$612,500$625,000
RFA
Jooris, JoshCNHL26$600,000$600,000
RFA
DEFENSE (7 - $18,863,333)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Ekman-Larsson, Oliver "A"DNHL25$5,500,000$6,000,000$5,500,000$6,500,000$5,500,000$7,000,000
UFA
Goligoski, AlexM-NTCNMCDNHL31$5,475,000$5,375,000Modified NTC, NMC$5,475,000$6,100,000Modified NTC, NMC$5,475,000$6,100,000Modified NTC, NMC$5,475,000$5,800,000Modified NTC, NMC$5,475,000$4,000,000Modified NTC, NMC
UFA
Murphy, ConnorDNHL23$3,850,000$2,400,000$3,850,000$4,600,000$3,850,000$4,500,000$3,850,000$4,400,000$3,850,000$3,200,000$3,850,000$4,000,000
UFA
Schenn, LukeDNHL27$1,250,000$1,000,000$1,250,000$1,500,000
UFA
Connauton, KevinDNHL27$1,000,000$950,000$1,000,000$1,050,000
UFA
Chychrun, JakobEL DNHL18$925,000$925,000$425,000$92,500$925,000$925,000$425,000$92,500$925,000$925,000$425,000$92,500
RFA
Deangelo, AnthonyEL DNHL21$863,333$925,000$400,000$92,500$863,333$832,500$400,000$863,333$832,500$400,000
RFA
GOALTENDERS (3 - $7,442,500)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Smith, MikeNTCGNHL34$5,666,667$6,500,000NTC$5,666,667$6,000,000NTC$5,666,667$5,000,000NTC
UFA
Domingue, LouisGNHL24$1,050,000$1,000,000$1,050,000$1,100,000
RFA
Hill, AdinEL GEmerg. Loan20$725,833$667,500$257,500$92,500$725,833$742,500$182,500$92,500$725,833$767,500$157,500$92,500
RFA
LONG-TERM INJURED RESERVE (2 - $10,435,714)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Bolland, Dave
LTIR Relief: $2,435,459
M-NTCCLTIR 30$5,500,000$5,500,000Modified NTC$5,500,000$5,500,000Modified NTC$5,500,000$5,500,000Modified NTC
UFA
Pronger, Chris
LTIR Relief: $4,935,714
35+NMCDLTIR 42$4,935,714$575,000NMC
UFA
BURIED (1 - $2,250,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Michalek, ZbynekDMinor34$2,250,000$3,200,000
UFA
RETAINED SALARY TRANSACTIONS (1)2016-172017-182018-192019-202020-212021-222022-23
Stone, Michael$2,000,000$2,000,000
BUYOUT HISTORY (2)2016-172017-182018-192019-202020-212021-222022-23
Ribeiro, Mike$1,444,444$1,944,444$1,944,444$1,944,444$1,944,444$1,944,444$1,944,444$1,944,444
Vermette, Antoine$1,250,000$1,250,000$1,250,000$1,250,000
VOLUNTARY RETIREMENT (1)2016-172017-182018-192019-202020-212021-222022-23
Datsyuk, Pavel$7,500,000

Statistics

ROSTER SIZE 2517112210
STANDARD PLAYER CONTRACTS 4831222210
SALARY CAP $73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000
PROJECTED CAP HIT $75,463,195$46,101,943$36,380,277$11,269,444$9,325,000$3,850,000$0
PROJECTED CAP SPACE $0$26,898,057$36,619,723$61,730,556$63,675,000$69,150,000$73,000,000
CURRENT CAP SPACE $0------
DEADLINE CAP SPACE $0------
CURRENT LTIR RELIEF $7,371,173------
ESTIMATED SALARY EXPENDITURE $62,438,078$49,726,944$38,566,944$12,144,444$7,200,000$4,000,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $6,145,938$2,857,500$2,545,000$0$0$0$0
RETAINED SALARY REMAINING 2333333
NON-ROSTER PLAYERS (26)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Michalek, ZbynekDMinor34$3,200,000$3,200,000
UFA
Strome, DylanEL CJunior19$894,167$70,000$2,475,000$92,500$894,167$70,000$2,475,000$92,500$894,167$70,000$2,475,000
RFA
Merkley, NickEL CJunior19$894,167$70,000$212,500$92,500$894,167$70,000$212,500$92,500$894,167$70,000$212,500
RFA
Moroz, MitchellEL LWMinor22$875,000$70,000
RFA
Gaudet, TylerCMinor23$874,125$70,000
RFA
Fischer, ChristianEL RWMinor19$852,500$70,000$320,000$92,500$852,500$70,000$230,000$92,500$852,500$70,000$212,500
RFA
MacInnis, RyanEL CMinor21$797,500$70,000$207,500$92,500$797,500$70,000$82,500$92,500$797,500$70,000
RFA
Capobianco, KyleEL DJunior19$775,833$70,000$182,500$92,500$775,833$70,000$157,500$92,500$775,833$70,000$107,500$92,500
RFA
Duclair, AnthonyEL LW, RWMinor21$772,500$70,000
RFA
Dauphin, LaurentEL CMinor21$745,000$70,000$157,500$92,500$745,000$70,000$82,500
RFA
Wood, KyleEL DMinor20$717,500$70,000$257,500$92,500$717,500$70,000$182,500$92,500$717,500$70,000$182,500$92,500
RFA
Tinordi, JarredDMinor25$700,000$150,000
RFA
Bunting, MichaelEL LWMinor21$692,500$70,000$257,500$92,500$692,500$70,000$182,500$92,500
RFA
Garland, ConorEL RWMinor20$680,000$70,000$190,000$85,000$680,000$70,000$165,000$80,000$680,000$70,000$70,000
RFA
Mayo, DysinEL DMinor20$678,333$67,500$145,000$80,000$678,333$70,000$145,000$80,000$678,333$70,000$70,000
RFA
Pederson, LaneEL CJunior19$660,000$70,000$35,000$660,000$70,000$35,000$660,000$70,000$35,000
RFA
Smereck, JalenEL DJunior20$655,000$60,000$30,000$655,000$60,000$30,000$655,000$60,000$30,000
RFA
McBain, JamieDMinor29$650,000$300,000
UFA
Langhamer, MarekEL GMinor22$648,333$67,500$60,000$73,333
RFA
Troock, BrandenEL RWMinor22$636,667$70,000$55,000$70,000
RFA
Fournier, StefanRWMinor24$632,500$62,500
UFA
Mermis, DakotaEL DMinor23$626,667$60,000$20,000$626,667$60,000$20,000
RFA
Ranford, Brendan LWMinor24$625,000$130,000
UFA
Cunningham, CraigLW, CMinor26$600,000$200,000
UFA
Ross, GarretLWMinor24$600,000$85,000
UFA
Mueller, ChrisCMinor30$600,000$265,000
UFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
EL
Entry-Level Contract
RS
Retained Salary Transaction