PHILADELPHIA FLYERS

PROJECTED CAP HIT : $73,432,961
PROJECTED CAP SPACE : $165,212
PROJECTED LTIR USED : $598,173
CURRENT CAP SPACE : $2,124,154
TODAYS CAP HIT : $72,858,417
ROSTER SIZE: 23
CONTRACTS: 46/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (15 - $48,017,500)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Giroux, Claude "C"NMCC, RWNHL29$8,275,000$9,000,000NMC$8,275,000$9,000,000NMC$8,275,000$9,000,000NMC$8,275,000$8,000,000$3,000,000NMC$8,275,000$7,200,000NMC$8,275,000$5,000,000$1,000,000NMC
UFA
Voracek, JakubRWNHL27$8,250,000$10,000,000$4,000,000$8,250,000$10,000,000$4,000,000$8,250,000$9,250,000$2,000,000$8,250,000$9,250,000$2,000,000$8,250,000$6,250,000$4,000,000$8,250,000$7,500,000$8,250,000$6,250,000$5,000,000
Schenn, BraydenC, LWNHL25$5,125,000$6,000,000$3,000,000$5,125,000$5,000,000$2,500,000$5,125,000$5,000,000$2,500,000$5,125,000$4,500,000$2,500,000
UFA
Filppula, ValtteriM-NTCNMCC, LWNHL33$5,000,000$5,000,000Modified NTC, NMC$5,000,000$5,000,000Modified NTC, NMC
UFA
Couturier, SeanCNHL24$4,333,333$3,750,000$4,333,333$4,000,000$4,333,333$4,250,000$4,333,333$4,500,000$4,333,333$4,750,000$4,333,333$4,750,000
UFA
Simmonds, Wayne "A"M-NTCRW, LWNHL28$3,975,000$4,300,000Modified NTC$3,975,000$4,750,000Modified NTC$3,975,000$5,000,000Modified NTC
UFA
Read, MattRW, LWNHL30$3,625,000$4,000,000$3,625,000$3,500,000
UFA
Weise, DaleRWNHL28$2,350,000$2,750,000$500,000$2,350,000$2,550,000$2,350,000$2,350,000$2,350,000$1,750,000
UFA
Raffl, MichaelLW, CIR 28$2,350,000$2,350,000$2,350,000$2,350,000$2,350,000$2,350,000
UFA
Lyubimov, RomanELC C, LWNHL25$925,000$925,000$92,500
RFA
Konecny, TravisELC C, LWNHL20$894,167$925,000$92,500$894,167$925,000$212,500$92,500$894,167$832,500$425,000
RFA
Cousins, NickC, LWNHL23$840,000$840,000
RFA
Bellemare, Pierre-Edouard "A"LW, CNHL32$712,500$725,000$1,450,000$1,450,000$1,450,000$1,450,000
UFA
VandeVelde, ChrisC, LWNHL30$712,500$725,000
UFA
Weal, JordanC, LWNHL24$650,000$650,000
UFA
DEFENSE (7 - $17,269,167)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
MacDonald, AndrewDNHL30$5,000,000$4,750,000$5,000,000$5,250,000$5,000,000$5,500,000$5,000,000$5,750,000
UFA
Del Zotto, MichaelDNHL26$3,875,000$4,000,000
UFA
Gudas, RadkoDNHL26$3,350,000$4,000,000$1,500,000$3,350,000$3,500,000$3,350,000$3,400,000$3,350,000$2,500,000
UFA
Schultz, NickDNHL34$2,250,000$2,250,000
UFA
Manning, BrandonDNHL26$975,000$950,000$100,000$975,000$1,000,000
UFA
Gostisbehere, ShayneELCDNHL23$925,000$925,000$637,500$92,500
RFA
Provorov, IvanELC DNHL20$894,167$925,000$850,000$92,500$894,167$925,000$850,000$92,500$894,167$832,500$850,000
RFA
GOALTENDERS (2 - $5,725,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Mason, SteveGNHL28$4,100,000$4,100,000
UFA
Neuvirth, MichalGNHL29$1,625,000$1,750,000$2,500,000$2,500,000$250,000$2,500,000$2,500,000$250,000
UFA
RETAINED SALARY TRANSACTIONS (1)2016-172017-182018-192019-202020-212021-222022-23
Streit, Mark$246,750$188,000
BUYOUT HISTORY (3)2016-172017-182018-192019-202020-212021-222022-23
Bryzgalov, Ilya$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857
Briere, Daniel$0$833,333
Umberger, R.J.$1,600,000$1,500,000$1,500,000$1,500,000

Statistics

ROSTER SIZE 2416137331
STANDARD PLAYER CONTRACTS 4633229331
SALARY CAP $73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000
PROJECTED CAP HIT $73,432,961$59,846,667$48,746,667$36,683,333$20,858,333$20,858,333$8,250,000
PROJECTED CAP SPACE $165,212$13,153,333$24,253,333$36,316,667$52,141,667$52,141,667$64,750,000
CURRENT CAP SPACE $2,124,154------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $79,566,190$64,842,857$53,357,857$37,892,857$19,842,857$18,892,857$7,892,857
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,487,500$1,062,500$1,275,000$0$0$0$0
RETAINED SALARY REMAINING 2333333
NON-ROSTER PLAYERS (25)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Gordon, BoydCMinor33$950,000$950,000
UFA
Lyon, AlexELC GMinor24$925,000$70,000$92,500
RFA
Rubtsov, German CJunior18$925,000$70,000$92,500$925,000$70,000$212,500$92,500$925,000$70,000$425,000$92,500
RFA
Hagg, RobertELC DMinor22$894,167$70,000$92,500$894,167$70,000
RFA
Morin, SamuelELC DMinor21$863,333$70,000$500,000$863,333$70,000$500,000
RFA
Sanheim, TravisELC DMinor20$863,333$70,000$400,000$92,500$863,333$70,000$400,000$863,333$70,000$400,000
RFA
Laughton, ScottELC CMinor22$863,333$70,000$425,000
RFA
Laberge, PascalELC CJunior18$842,500$70,000$107,500$92,500$842,500$70,000$82,500$92,500$842,500$70,000$57,500$92,500
RFA
Hart, CarterELC GJunior18$792,500$70,000$182,500$92,500$792,500$70,000$132,500$92,500$792,500$70,000$82,500$92,500
RFA
Leier, TaylorELC LWMinor23$779,617$70,000
RFA
Stolarz, AnthonyELC GMinor23$753,333$70,000$107,500
RFA
Aube-Kubel, NicolasELC RWMinor20$680,833$70,000$257,500$92,500$680,833$70,000$207,500$680,833$70,000$107,500
RFA
Wilcox, ReeceELC DMinor23$680,000$67,500$32,500$67,500$680,000$67,500$67,500
RFA
Bardreau, ColeELC CMinor23$680,000$70,000$232,500$92,500
RFA
Martel, DanickELC LWMinor22$680,000$60,000$145,000$80,000$680,000$65,000$70,000$80,000
RFA
Goulbourne, TyrellELC LWMinor23$677,500$70,000$117,500$77,000$677,500$70,000$25,000$75,000
RFA
Fazleev, RadelELC CMinor21$675,000$65,000$167,500$77,500$675,000$65,000$47,500$72,500$675,000$70,000$2,500
RFA
Myers, PhilippeELC DJunior20$648,333$65,000$35,000$648,333$65,000$35,000$648,333$65,000
RFA
Pettersson, JesperELC DMinor22$645,000$70,000$60,000
RFA
McDonald, ColinRWMinor32$637,500$300,000$637,500$300,000
UFA
Brennan, T.J.DMinor27$625,000$325,000$625,000$350,000
UFA
Alt, MarkDMinor25$625,000$100,000
UFA
O'Neill, WillDMinor28$612,500$575,000$612,500$350,000
UFA
Miele, AndyCMinor28$600,000$600,000$25,000
UFA
Conner, ChrisRWMinor33$575,000$250,000
UFA
Carey, GregCMinor26$575,000$190,000$650,000$250,000$650,000$275,000
UFA
Friedman, Mark DMinor21$749,167$70,000$92,500$82,500$749,167$70,000$92,500$82,500$749,167$70,000$42,500$82,500
RFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction