MINNESOTA WILD

PROJECTED CAP HIT : $74,853,949
PROJECTED LTIR USED : $195,254
PROJECTED CAP SPACE : $341,305
CURRENT CAP SPACE : $473,752 ($8,446,381 including LTIR salary relief pool)
DEADLINE CAP SPACE : $1,587,068 ($9,559,697 including LTIR salary relief pool)
TODAYS CAP HIT : $74,559,424
ROSTER SIZE: 21/23
CONTRACTS: 49/50
Active LTIR Summary
ACSL: $74,983,914
LTIRP.BONUS POOLSALARY POOL
Relief$0$7,538,462
Usage-$712,500-$434,167
Remaining$712,500$7,972,629
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (12 - $37,395,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Koivu, Mikko "C"NMCCNHL34$6,750,000$6,750,000$9,180,000$3,780,000NMC$5,500,000$5,500,000$6,000,000NMC$5,500,000$5,500,000$5,000,000NMC
UFA
Granlund, MikaelC, LW, RWNHL25$5,750,000$5,750,000$5,250,000$5,750,000$5,750,000$5,500,000$5,750,000$5,750,000$6,500,000
UFA
Niederreiter, NinoRWNHL25$5,250,000$5,250,000$4,600,000$5,250,000$5,250,000$6,075,000$5,250,000$5,250,000$5,850,000$5,250,000$5,250,000$4,250,000$5,250,000$5,250,000$5,475,000
UFA
Ennis, TylerC, LW, RWNHL28$4,600,000$4,600,000$3,650,000$4,600,000$4,600,000$3,650,000
UFA
Staal, EricM-NTCCNHL33$3,500,000$3,500,000$3,500,000Modified NTC$3,500,000$3,500,000$3,500,000Modified NTC
UFA
Coyle, CharlieC, RWNHL25$3,200,000$3,200,000$3,500,000$3,200,000$3,200,000$3,750,000$3,200,000$3,200,000$4,250,000
UFA
Foligno, MarcusLWNHL26$2,875,000$2,875,000$2,000,000$2,875,000$2,875,000$3,000,000$2,875,000$2,875,000$3,500,000$2,875,000$2,875,000$3,000,000
UFA
Zucker, JasonLW, RWNHL25$2,000,000$2,000,000$2,000,000
RFA
Stewart, ChrisRW, LWNHL30$1,150,000$1,150,000$1,100,000
UFA
Cullen, Matt35+C, LWNHL41$1,000,000$1,700,000$1,000,000$700,000
UFA
Winnik, DanielCNHL32$660,000$660,000$660,000
UFA
Mitchell, ZackRWNHL24$660,000$660,000$660,000
RFA
DEFENSE (7 - $22,142,629)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Suter, Ryan "A"NMCLDNHL32$7,538,462$7,538,462$9,000,000NMC$7,538,462$7,538,462$9,000,000NMC$7,538,462$7,538,462$9,000,000NMC$7,538,462$7,538,462$8,000,000NMC$7,538,462$7,538,462$6,000,000NMC$7,538,462$7,538,462$2,000,000NMC$7,538,462$7,538,462$1,000,000NMC
Spurgeon, JaredM-NTCRDNHL27$5,187,500$5,187,500$5,500,000Modified NTC$5,187,500$5,187,500$5,500,000Modified NTC$5,187,500$5,187,500$5,500,000Modified NTC
UFA
Brodin, JonasLDNHL24$4,166,667$4,166,667$4,500,000$4,166,667$4,166,667$5,750,000$4,166,667$4,166,667$4,750,000$4,166,667$4,166,667$3,500,000
UFA
Dumba, MattRDNHL23$2,550,000$2,550,000$2,750,000
RFA
Quincey, KyleRDNHL32$1,250,000$1,250,000$1,250,000
UFA
Reilly, Mike LDNHL24$725,000$725,000$675,000$725,000$725,000$775,000
RFA
Olofsson, GustavLDNHL22$725,000$725,000$675,000$725,000$725,000$775,000
RFA
GOALTENDERS (2 - $4,983,333)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Dubnyk, DevanM-NTCGNHL31$4,333,333$4,333,333$5,000,000Modified NTC$4,333,333$4,333,333$5,000,000Modified NTC$4,333,333$4,333,333$3,500,000Modified NTC$4,333,333$4,333,333$2,500,000Modified NTC
UFA
Stalock, AlexGNHL30$650,000$650,000$650,000$650,000$650,000$650,000
UFA
LONG-TERM INJURED RESERVE (1)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Parise, Zach "A"
Salary Relief: $7,538,462
P.Bonus Relief: $0
NMCLWLTIR 33$7,538,462$7,538,462$9,000,000NMC$7,538,462$7,538,462$9,000,000NMC$7,538,462$7,538,462$9,000,000NMC$7,538,462$7,538,462$8,000,000NMC$7,538,462$7,538,462$6,000,000NMC$7,538,462$7,538,462$2,000,000NMC$7,538,462$7,538,462$1,000,000NMC
BUYOUT HISTORY (1)2017-182018-192019-202020-212021-222022-232023-24
Vanek, Thomas$2,500,000$0$2,500,000

Statistics

ROSTER SIZE 211495211
STANDARD PLAYER CONTRACTS 4928146322
UPPER LIMIT $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $74,658,695$61,539,424$51,339,424$31,701,924$20,326,924$15,076,924$15,076,924
PROJECTED CAP SPACE $341,305$13,460,576$23,660,576$43,298,076$54,673,076$59,923,076$59,923,076
CURRENT CAP SPACE $473,752------
DEADLINE CAP SPACE $1,587,068------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $78,600,000$67,925,000$56,850,000$29,250,000$17,475,000$4,000,000$2,000,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $700,000$0$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (28)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Soucy, CarsonELC DMinors23$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
Kunin, LukeELC C, RWMinors19$925,000$1,425,000$70,000$400,000$92,500$925,000$1,425,000$70,000$500,000$92,500$925,000$1,425,000$70,000$600,000$92,500
RFA
Eriksson Ek, JoelELC CMinors20$894,167$1,106,667$70,000$212,500$92,500$894,167$1,106,667$70,000$425,000
RFA
Vay, ÁdámELC GMinors23$842,500$925,000$70,000$82,500$92,500
RFA
Lucia, MarioELC LWMinors24$792,500$925,000$70,000$107,500$92,500
RFA
Kloos, JustinELC C, RWMinors23$792,500$925,000$70,000$132,500$92,500$792,500$925,000$70,000$132,500$92,500
RFA
Anas, SamELC CMinors24$792,500$925,000$70,000$132,500$92,500
RFA
Bertschy, ChristophELC CMinors23$775,833$925,000$70,000$32,500$92,500
RFA
Baribeau, DéreckELC GJunior18$766,666$766,666$70,000$50,000$766,666$766,666$70,000$50,000$766,666$766,666$70,000$50,000
RFA
Palmquist, ZachLDMinors26$726,000$726,000$70,000
UFA
Salituro, DanteELC CMinors21$725,000$733,333$70,000$25,000$75,000$725,000$733,333$70,000$75,000
RFA
Bouramman, GustavELC RDMinors20$720,000$806,666$70,000$145,000$80,000$720,000$806,666$70,000$70,000$80,000$720,000$806,666$70,000$45,000
RFA
Seeler, NickELC LDMinors24$717,500$925,000$70,000$182,500$92,500
RFA
Gilmour, AdamELC C, RWMinors23$717,500$925,000$70,000$182,500$92,500
RFA
Menell, BrennanELC DMinors20$716,666$716,666$70,000$50,000$716,666$716,666$70,000$50,000$716,666$716,666$70,000$50,000
RFA
Michalek, Steve GMinors24$715,000$715,000$70,000
RFA
Gabriel, KurtisRWMinors24$715,000$715,000$70,000
RFA
Grant, AlexRDMinors28$700,000$700,000$300,000
UFA
Rau, Kyle CMinors25$700,000$700,000$200,000
RFA
Murphy, RyanRDMinors24$700,000$700,000$350,000
RFA
O'Reilly, CalCMinors31$700,000$700,000$375,000$700,000$700,000$375,000
UFA
Svedberg, NiklasGMinors28$700,000$700,000$350,000
UFA
Ferraro, LandonC, RWMinors26$700,000$700,000$375,000$700,000$700,000$375,000
UFA
Labbé, DylanELC LDMinors22$692,500$925,000$70,000$182,500$92,500
RFA
Lang, ChaseELC RW, CMinors21$686,667$686,667$70,000$65,000$686,667$686,667$70,000$60,000
RFA
Jenys, PavelELC CMinors21$678,333$790,000$70,000$120,000$80,000$678,333$790,000$70,000$70,000
RFA
Cannone, PatrickCMinors31$650,000$650,000$225,000
UFA
Warner, HunterELC RDMinors22$636,667$636,667$67,500$636,667$636,667$70,000
RFA

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction