COLUMBUS BLUE JACKETS

PROJECTED CAP HIT : $70,438,189
PROJECTED CAP SPACE : $4,561,811
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $4,933,121
DEADLINE CAP SPACE : $21,212,421
TODAYS CAP HIT : $70,482,141
ROSTER SIZE: 23/23
CONTRACTS: 44/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (15 - $37,988,332)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Panarin, ArtemiLWNHL25$6,000,000$6,000,000$6,000,000$4,286,200$6,000,000$6,000,000$6,000,000$2,000,000
UFA
Dubinsky, Brandon "A"NMCC, LWNHL31$5,850,000$5,850,000$5,850,000NMC$5,850,000$5,850,000$5,850,000Modified NTC$5,850,000$5,850,000$5,850,000Modified NTC$5,850,000$5,850,000$5,850,000Modified NTC
UFA
Foligno, Nick "C"NMCLW, RWNHL29$5,500,000$5,500,000$5,500,000NMC$5,500,000$5,500,000$5,500,000NMC$5,500,000$5,500,000$5,500,000Modified NTC, NMC$5,500,000$5,500,000$5,500,000Modified NTC, NMC
UFA
Wennberg, AlexanderCNHL23$4,900,000$4,900,000$3,500,000$4,900,000$4,900,000$4,500,000$4,900,000$4,900,000$5,350,000$4,900,000$4,900,000$5,350,000$4,900,000$4,900,000$5,350,000$4,900,000$4,900,000$5,350,000
UFA
Atkinson, CamRWNHL28$3,500,000$3,500,000$4,500,000
UFA
Jenner, Boone "A"C, LWIR 24$2,900,000$2,900,000$2,900,000
RFA
Calvert, MattLWNHL27$2,200,000$2,200,000$2,900,000
UFA
Anderson, JoshRWNHL23$1,850,000$1,850,000$1,600,000$1,850,000$1,850,000$1,850,000$1,850,000$1,850,000$2,100,000
RFA
Dubois, Pierre-LucELC LW, CNHL19$894,166$3,394,166$925,000$2,500,000$92,500$894,166$3,394,166$925,000$2,500,000$92,500$894,166$3,394,166$832,500$2,500,000
RFA
Milano, SonnyELC LWNHL21$863,333$1,263,333$832,500$400,000$863,333$1,263,333$832,500$400,000
RFA
Sedlak, LukasCNHL24$825,000$825,000$800,000$825,000$825,000$850,000
RFA
Dalpe, ZacCNHL27$725,000$725,000$700,000$725,000$725,000$750,000
UFA
Hännikäinen, Markus LWNHL24$675,000$675,000$650,000$675,000$675,000$700,000
RFA
Bjorkstrand, OliverELC RWNHL22$655,833$871,667$700,000$132,500
RFA
Schroeder, JordanC, RWConditioning27$650,000$650,000$650,000$650,000$650,000$650,000
UFA
DEFENSE (8 - $20,143,809)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Jones, SethRDNHL23$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000Modified NTC$5,400,000$5,400,000$5,400,000Modified NTC
UFA
Johnson, JackLDNHL30$4,357,143$4,357,143$5,000,000
UFA
Savard, DavidRDNHL26$4,250,000$4,250,000$4,000,000$4,250,000$4,250,000$4,750,000$4,250,000$4,250,000$5,000,000$4,250,000$4,250,000$4,000,000
UFA
Murray, RyanLDNHL24$2,825,000$2,825,000$2,825,000
RFA
Werenski, ZacharyELC LDNHL20$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Carlsson, GabrielELC LDIR 20$894,166$894,166$925,000$92,500$894,166$894,166$925,000$92,500$894,166$894,166$832,500
RFA
Nutivaara, MarkusELC LDNHL23$817,500$925,000$842,500$82,500$92,500
RFA
Harrington, ScottLDNHL24$675,000$675,000$650,000$675,000$675,000$700,000
RFA
GOALTENDERS (2 - $8,325,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Bobrovsky, SergeiNMCGNHL29$7,425,000$7,425,000$6,500,000NMC$7,425,000$7,425,000$6,200,000NMC
UFA
Korpisalo, Joonas GNHL23$900,000$900,000$700,000$900,000$900,000$1,100,000
RFA
SEASON OPENING INJURED RESERVE (1)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Vigneault, SamELC CSOIR 22$0$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
BUYOUT HISTORY (3)2017-182018-192019-202020-212021-222022-232023-24
Tyutin, Fedor$1,958,333$0$1,458,333$1,458,333$0$1,458,333$1,458,333$0$1,458,333
Boll, Jared$566,667$0$566,667
Hartnell, Scott$1,500,000$0$1,250,000$3,000,000$0$1,250,000$1,250,000$0$1,250,000$1,250,000$0$1,250,000

Statistics

ROSTER SIZE 251885210
STANDARD PLAYER CONTRACTS 4432155210
UPPER LIMIT $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $70,438,189$54,584,998$32,246,665$27,150,000$10,300,000$4,900,000$0
PROJECTED CAP SPACE $4,561,811$20,415,002$42,753,335$47,850,000$64,700,000$70,100,000$75,000,000
CURRENT CAP SPACE $4,933,121------
DEADLINE CAP SPACE $21,212,421------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $69,050,000$52,040,833$33,573,333$27,350,000$10,750,000$5,350,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $3,965,000$3,750,000$2,500,000$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (19)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Motte, TylerELC C, LWMinor22$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
Kivlenieks, MatissELC GMinor21$925,000$1,066,667$70,000$92,500$925,000$1,066,667$70,000$92,500$925,000$1,066,667$70,000$425,000$92,500
RFA
Collins, RyanELC RDMinor21$880,833$925,000$70,000$132,500$92,500$880,833$925,000$70,000$92,500$880,833$925,000$70,000$92,500
RFA
Stenlund, KevinELC CLoan21$864,167$925,000$70,000$182,500$92,500$864,167$925,000$70,000$92,500$864,167$925,000$70,000$92,500
RFA
Benoît, AndréLDMinor33$800,000$800,000$225,000
UFA
Maletta, JordanELC CMinor22$792,500$925,000$70,000$132,500$92,500$792,500$925,000$70,000$32,500$92,500
RFA
Scott, JustinELC RW, CMinor22$750,833$925,000$70,000$182,500$92,500$750,833$925,000$70,000$82,500$92,500
RFA
Graves, JacobELC RDMinor22$750,833$925,000$70,000$182,500$92,500$750,833$925,000$70,000$82,500$92,500
RFA
Bittner, PaulELC LWMinor20$747,500$863,333$70,000$182,500$92,500$747,500$863,333$70,000$132,500$747,500$863,333$70,000$32,500
RFA
Abramov, VitalyELC LWJunior19$745,000$894,166$70,000$182,500$92,500$745,000$894,166$70,000$182,500$92,500$745,000$894,166$70,000$82,500
RFA
Somerby, DoyleELC DMinor23$725,000$750,000$70,000$25,000$75,000$725,000$750,000$70,000$25,000$75,000
RFA
Thürkauf, CalvinELC C, LWMinor20$715,000$715,000$67,500$70,000$715,000$715,000$67,500$75,000$715,000$715,000$67,500
RFA
Kukan, Dean LDMinor24$700,000$700,000$85,000
RFA
Siebenaler, BlakeELC RDMinor21$695,000$910,833$70,000$232,500$92,500$695,000$910,833$70,000$157,500
RFA
Sherwood, KoleELC CJunior20$693,333$776,666$70,000$115,000$80,000$693,333$776,666$70,000$115,000$693,333$776,666$70,000$20,000
RFA
Moutrey, NickELC CMinor22$692,500$925,000$70,000$182,500$92,500
RFA
Gaunce, CameronLDMinor27$650,000$650,000$300,000
UFA
Broadhurst, AlexCMinor24$650,000$650,000$70,000
RFA
Ramage, JohnRDMinor26$612,500$612,500$100,000
UFA

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction