OTTAWA SENATORS

PROJECTED CAP HIT : $70,187,500
PROJECTED CAP SPACE : $4,812,500
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $4,812,500
DEADLINE CAP SPACE : $22,378,125
TODAYS CAP HIT : $70,187,500
ROSTER SIZE: 22/23
CONTRACTS: 45/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (13 - $43,412,500)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Ryan, BobbyM-NTCNMCRW, LWNHL30$7,250,000$7,250,000$7,250,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC
UFA
Hoffman, MikeM-NTCLW, CNHL27$5,187,500$5,187,500$5,650,000Modified NTC$5,187,500$5,187,500$5,650,000Modified NTC$5,187,500$5,187,500$5,650,000Modified NTC
UFA
Brassard, DerickM-NTCCNHL29$5,000,000$5,000,000$3,500,000$1,500,000Modified NTC$5,000,000$5,000,000$3,500,000$2,500,000Modified NTC
UFA
MacArthur, ClarkeM-NTCLWNHL32$4,650,000$4,650,000$4,750,000Modified NTC$4,650,000$4,650,000$4,750,000Modified NTC$4,650,000$4,650,000$4,750,000Modified NTC
UFA
Stone, MarkRWNHL25$3,500,000$3,500,000$4,500,000
RFA
Turris, Kyle "A"CNHL28$3,500,000$3,500,000$4,000,000
UFA
Smith, ZackM-NTCCNHL29$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC
UFA
Pageau, Jean-GabrielCNHL24$3,100,000$3,100,000$2,600,000$3,100,000$3,100,000$3,300,000$3,100,000$3,100,000$3,400,000
UFA
Burrows, Alexandre35+M-NTCRW, LWNHL36$2,500,000$2,500,000$2,500,000Modified NTC$2,500,000$2,500,000$2,500,000Modified NTC
UFA
Dzingel, RyanC, RWNHL25$1,800,000$1,800,000$1,500,000$1,800,000$1,800,000$2,100,000
UFA
Thompson, NateM-NTCCNHL32$1,650,000$1,650,000$1,650,000Modified NTC$1,650,000$1,650,000$1,650,000Modified NTC
UFA
Pyatt, TomCNHL30$1,100,000$1,100,000$1,000,000$1,100,000$1,100,000$1,200,000
UFA
White, ColinELC CNHL20$925,000$1,285,000$925,000$360,000$92,500$925,000$1,285,000$925,000$360,000$92,500
RFA
DEFENSE (7 - $19,850,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Phaneuf, Dion "A"M-NTCNMCLDNHL32$7,000,000$7,000,000$7,000,000$1,000,000Modified NTC, NMC$7,000,000$7,000,000$6,500,000$1,000,000Modified NTC, NMC$7,000,000$7,000,000$6,500,000$1,000,000Modified NTC, NMC$7,000,000$7,000,000$5,500,000$2,500,000Modified NTC, NMC
UFA
Karlsson, Erik "C"M-NTCRDNHL27$6,500,000$6,500,000$7,000,000Modified NTC$6,500,000$6,500,000$7,500,000Modified NTC
UFA
Ceci, CodyRDNHL23$2,800,000$2,800,000$3,350,000
RFA
Borowiecki, MarkLDNHL28$1,100,000$1,100,000$1,200,000
UFA
Oduya, Johnny35+M-NTCLDNHL35$1,000,000$2,250,000$1,000,000$1,250,000Modified NTC
UFA
Wideman, ChrisRDNHL27$800,000$800,000$800,000
UFA
Claesson, FredrikLDNHL24$650,000$650,000$650,000
RFA
GOALTENDERS (2 - $6,600,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Anderson, CraigGNHL36$4,200,000$4,200,000$3,100,000
UFA
Condon, MikeGNHL27$2,400,000$2,400,000$1,700,000$2,400,000$2,400,000$2,500,000$2,400,000$2,400,000$3,000,000
UFA
BURIED (1 - $325,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Hammond, AndrewGMinor29$325,000$1,350,000$1,500,000
UFA

Statistics

ROSTER SIZE 221473100
STANDARD PLAYER CONTRACTS 4528123100
SALARY CAP $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $70,187,500$52,312,500$32,837,500$17,500,000$7,250,000$0$0
PROJECTED CAP SPACE $4,812,500$22,687,500$42,162,500$57,500,000$67,750,000$75,000,000$75,000,000
CURRENT CAP SPACE $4,812,500------
DEADLINE CAP SPACE $22,378,125------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $70,375,000$52,825,000$34,050,000$16,250,000$7,500,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,610,000$360,000$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (25)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Hammond, AndrewGMinor29$1,350,000$1,350,000$1,500,000
UFA
Brown, LoganELC CJunior19$894,166$1,604,166$70,000$710,000$92,500$894,166$1,604,166$70,000$710,000$92,500$894,166$1,604,166$70,000$710,000
RFA
Chabot, ThomasELC LDMinor20$863,333$1,223,333$70,000$360,000$92,500$863,333$1,223,333$70,000$360,000$863,333$1,223,333$70,000$360,000
RFA
Taylor, Danny GMinor31$850,000$850,000$250,000
UFA
Hogberg, MarcusELC GMinor22$835,000$850,000$70,000$15,000$85,000$835,000$850,000$70,000$15,000$85,000
RFA
Englund, AndreasELC DMinor21$775,833$925,000$70,000$132,500$92,500$775,833$925,000$70,000$132,500$92,500
RFA
Jaros, ChristianELC DMinor21$755,000$801,667$70,000$70,000$80,000$755,000$801,667$70,000$70,000$80,000$755,000$801,667$70,000$80,000
RFA
Gagné, GabrielELC RWMinor20$742,500$925,000$70,000$182,500$92,500$742,500$925,000$70,000$132,500$92,500
RFA
Blunden, MikeRWMinor30$737,500$737,500$275,000
UFA
Driedger, Chris GMinor23$735,000$735,000$70,000
RFA
Chlapik, FilipELC CMinor20$728,333$894,166$70,000$182,500$92,500$728,333$894,166$70,000$182,500$92,500$728,333$894,166$70,000$132,500
RFA
Sexton, BenCMinor26$725,000$725,000$165,000$725,000$725,000$165,000
UFA
Lajoie, MaximeELC LDJunior19$720,000$790,000$60,000$70,000$80,000$720,000$790,000$65,000$70,000$80,000$720,000$790,000$67,500$70,000
RFA
Perron, FrancisELC LWMinor21$703,333$783,333$67,500$70,000$80,000$703,333$783,333$70,000$70,000$80,000
RFA
Randell, TylerRWMinor26$700,000$700,000$200,000
UFA
Paul, NicholasELC LWMinor22$670,000$894,167$70,000$182,500
RFA
Erkamps, MacoyELC DMinor22$655,000$655,000$60,000$30,000$655,000$655,000$60,000$30,000
RFA
Harpur, BenELC LDMinor22$653,333$773,333$65,000$70,000
RFA
Burgdoerfer, ErikDMinor28$650,000$650,000$125,000$650,000$650,000$150,000
UFA
McCormick, MaxLWMinor25$650,000$650,000$200,000$650,000$650,000$650,000
UFA
Reinhart, MaxCMinor25$650,000$650,000$150,000
RFA
Sieloff, PatrickLDMinor23$650,000$650,000$90,000
RFA
Donaghey, CodyELC LDMinor21$641,667$641,667$60,000$641,667$641,667$65,000
RFA
Dunn, VincentELC CMinor21$635,833$635,833$62,500
RFA
DiDomenico, ChrisCMinor28$612,500$612,500$190,000
UFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction