TORONTO MAPLE LEAFS

PROJECTED CAP HIT Tooltip : $80,203,736
PROJECTED LTIR USED Tooltip : $5,203,736
PROJECTED CAP SPACE Tooltip : $0
CURRENT CAP SPACE Tooltip : $5,448,334
DEADLINE CAP SPACE Tooltip : $5,448,334
TODAYS CAP HIT Tooltip : $79,705,833
ROSTER SIZE: 23/23
CONTRACTS: 49/50
RESERVE LIST: 69/90
Active LTIR Summary
ACSL: $74,781,917
LTIRP.BONUS POOLSALARY POOL
Relief$0$10,550,000
Usage-$850,000$5,101,666
Remaining$850,000$5,448,334
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (14 - $34,189,167)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Marleau, Patrick3 UFA35+NMCLW, CNHL38$6,250,000$6,250,000$8,500,000$7,000,000NMC$6,250,000$6,250,000$6,000,000$4,500,000NMC$6,250,000$6,250,000$4,250,000$3,000,000NMC
UFA
Kadri, Nazem5 UFACNHL27$4,500,000$4,500,000$5,000,000$2,000,000$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$4,000,000$2,000,000Modified NTC$4,500,000$4,500,000$4,000,000$2,000,000Modified NTC
UFA
van Riemsdyk, James1 UFAM-NTCLWNHL28$4,250,000$4,250,000$5,000,000Modified NTC
UFA
Bozak, Tyler "A"1 UFAM-NTCCNHL31$4,200,000$4,200,000$4,000,000$2,000,000Modified NTC
UFA
Komarov, Leo "A"1 UFALWNHL31$2,950,000$2,950,000$2,950,000
UFA
Martin, Matt3 UFALW, RWNHL28$2,500,000$2,500,000$2,500,000$1,500,000$2,500,000$2,500,000$2,250,000$1,500,000$2,500,000$2,500,000$1,750,000$1,000,000
UFA
Hyman, Zach4 UFALWNHL25$2,250,000$2,250,000$2,000,000$2,250,000$2,250,000$2,000,000$2,250,000$2,250,000$2,500,000Modified NTC$2,250,000$2,250,000$2,500,000Modified NTC
UFA
Brown, Connor3 RFARWNHL24$2,100,000$2,100,000$2,100,000$500,000$2,100,000$2,100,000$2,100,000$500,000$2,100,000$2,100,000$2,100,000$500,000
Arbitration EligibleRFA
Moore, Dominic1 UFA35+C, LWNHL37$1,000,000$1,000,000$1,000,000
UFA
Matthews, Auston2 RFAELCPerformance Bonuses Waivers ExemptCNHL20$925,000$3,775,000$925,000$2,850,000$92,500$925,000$3,775,000$925,000$2,850,000$92,500
RFA
Nylander, William1 RFAELCPerformance BonusesRW, CNHL21$894,167$1,744,167$832,500$850,000
RFA
Marner, Mitchell2 RFAELCPerformance Bonuses Waivers ExemptRWNHL20$894,167$1,744,167$925,000$850,000$92,500$894,167$1,744,167$832,500$850,000
RFA
Kapanen, Kasperi2 RFAELC Waivers ExemptRWNHL21$863,333$863,333$832,500$863,333$863,333$832,500
RFA
Leivo, Josh1 - 1 RFALWNHL24$612,500$612,500$650,000$925,000$925,000$925,000
Arbitration EligibleRFA
DEFENSE (7 - $19,263,333)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Rielly, Morgan "A"5 UFALDNHL23$5,000,000$5,000,000$5,000,000$2,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000$2,000,000Modified NTC
UFA
Zaitsev, Nikita7 UFARDNHL26$4,500,000$4,500,000$4,500,000$3,000,000$4,500,000$4,500,000$4,500,000$3,000,000$4,500,000$4,500,000$4,500,000$3,000,000Modified NTC$4,500,000$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC
Gardiner, Jake2 UFALDNHL27$4,050,000$4,050,000$4,050,000$4,050,000$4,050,000$4,050,000$400,000
UFA
Hainsey, Ron2 UFA35+M-NTCRDNHL36$3,000,000$3,000,000$3,600,000$2,000,000Modified NTC$3,000,000$3,000,000$2,400,000Modified NTC
UFA
Polák, Roman1 UFARDNHL31$1,100,000$1,100,000$1,100,000
UFA
Dermott, Travis3 RFAELC Waivers ExemptLDNHL21$863,333$863,333$925,000$92,500$863,333$863,333$832,500$863,333$863,333$832,500
RFA
Carrick, Connor1 RFARDNHL23$750,000$750,000$850,000
Arbitration EligibleRFA
GOALTENDERS (2 - $5,850,000)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Andersen, Frederik4 UFAM-NTCGNHL28$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000$3,000,000Modified NTC$5,000,000$5,000,000$5,000,000$4,000,000Modified NTC
UFA
McElhinney, Curtis2 UFAGNHL34$850,000$850,000$850,000$850,000$850,000$850,000
UFA
LONG-TERM INJURED RESERVE (2)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Horton, Nathan
Salary Relief: $5,300,000
P.Bonus Relief: $0
3 UFAM-NTCNMCRWLTIR 32$5,300,000$5,300,000$6,000,000Modified NTC, NMC$5,300,000$5,300,000$4,500,000Modified NTC, NMC$5,300,000$5,300,000$3,600,000Modified NTC, NMC
UFA
Lupul, Joffrey
Salary Relief: $5,250,000
P.Bonus Relief: $0
1 UFAM-NTCLW, RWLTIR 34$5,250,000$5,250,000$3,750,000Modified NTC
UFA
BURIED (2 - $1,200,000)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Fehr, Eric1 UFAC, RWMinors32$975,000$2,000,000$2,000,000
UFA
Marincin, Martin1 RFALDMinors26$225,000$1,250,000$1,300,000
Arbitration EligibleRFA
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2017-182018-192019-202020-212021-222022-232023-24
Kessel, Phil$1,200,000$0$1,350,000$1,200,000$0$1,050,000$1,200,000$0$1,050,000$1,200,000$0$900,000$1,200,000$0$900,000
BUYOUT HISTORY (3)YEARS REMAINING2017-182018-192019-202020-212021-222022-232023-24
Gleason, Tim UFA$1,333,333$0$1,333,333
Grabovski, Mikhail UFA$0$0$1,791,667$0$0$1,791,667$0$0$1,791,667$0$0$1,791,667
Cowen, Jared UFA$750,000$0$750,000

Statistics

ROSTER SIZE 231695311
STANDARD PLAYER CONTRACTS 4929165311
AVERAGE AGE 27.127.428.728.829.33132
UPPER LIMIT $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $75,000,000$49,770,833$38,263,333$21,250,000$14,000,000$4,500,000$4,500,000
PROJECTED CAP SPACE $0$25,229,167$36,736,667$53,750,000$61,000,000$70,500,000$70,500,000
CURRENT CAP SPACE $5,448,334------
DEADLINE CAP SPACE $5,448,334------
ESTIMATED SALARY EXPENDITURE $80,015,000$49,289,167$35,824,167$22,791,667$13,500,000$4,500,000$4,500,000
CARRYOVER BONUS OVERAGES $5,370,000------
POTENTIAL PERFORMANCE BONUSES $4,550,000$3,700,000$0$0$0$0$0
RETAINED SALARY REMAINING 2222233
NON-ROSTER PLAYERS (24)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Fehr, Eric1 UFAC, RWMinors32$2,000,000$2,000,000$2,000,000
UFA
Marincin, Martin1 RFALDMinors26$1,250,000$1,250,000$1,300,000
Arbitration EligibleRFA
Pickard, Calvin1 RFAGMinors25$1,000,000$1,000,000$1,075,000
Arbitration EligibleRFA
Moore, Trevor2 RFAELCPerformance Bonuses Waivers ExemptLW, CMinors22$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Kaskisuo, Kasimir1 RFAELCPerformance Bonuses Waivers ExemptGMinors24$925,000$1,775,000$70,000$850,000$92,500
Arbitration EligibleRFA
Aaltonen, Miro1 RFAELCPerformance Bonuses Waivers ExemptC, LW, RWMinors24$925,000$1,775,000$70,000$850,000$92,500
Arbitration EligibleRFA
Grundström, Carl3 RFAELC Waivers ExemptLWLoan20$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
Rosén, Calle2 RFAELCPerformance Bonuses Waivers ExemptLDMinors24$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Borgman, Andreas2 RFAELCPerformance Bonuses Waivers ExemptLDMinors22$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Liljegren, Timothy3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptDMinors18$925,000$1,325,000$70,000$400,000$92,500$925,000$1,325,000$70,000$400,000$92,500$925,000$1,325,000$70,000$400,000$92,500
RFA
Gauthier, Frédérik1 RFAELC Waivers ExemptCMinors22$863,333$863,333$70,000
RFA
Rychel, Kerby1 RFAELCPerformance BonusesLWMinors23$863,333$1,213,333$70,000$350,000
RFA
Bracco, Jeremy3 RFAELCPerformance Bonuses Waivers ExemptRWMinors20$842,500$925,000$70,000$82,500$92,500$842,500$925,000$70,000$82,500$92,500$842,500$925,000$70,000$82,500$92,500
RFA
Valiev, Rinat1 RFAELCPerformance Bonuses Waivers ExemptLDMinors22$778,333$894,167$70,000$82,500
RFA
Brooks, Adam3 RFAELCPerformance Bonuses Waivers ExemptCMinors21$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$132,500$92,500
RFA
Johnsson, Andreas1 RFAELCPerformance Bonuses Waivers ExemptLWMinors23$750,833$925,000$70,000$82,500$92,500
RFA
Greening, Colin1 UFALWMinors31$750,000$750,000$750,000
UFA
LoVerde, Vincent2 UFARDMinors28$725,000$725,000$700,000$725,000$725,000$750,000
UFA
Nielsen, Andrew3 RFAELCPerformance Bonuses Waivers ExemptLDMinors21$697,500$921,666$70,000$257,500$92,500$697,500$921,666$70,000$232,500$697,500$921,666$70,000$182,500
RFA
Timashov, Dmytro3 RFAELCPerformance Bonuses Waivers ExemptLWMinors21$693,333$835,000$70,000$190,000$80,000$693,333$835,000$70,000$165,000$693,333$835,000$70,000$70,000
RFA
Sparks, Garret2 RFAGMinors24$675,000$675,000$200,000$675,000$675,000$700,000
Arbitration EligibleRFA
Smith, Ben1 UFARW, CMinors29$650,000$650,000$650,000
UFA
Holl, Justin1 RFA Waivers ExemptRDMinors26$650,000$650,000$175,000
Arbitration EligibleRFA
Mueller, Chris2 UFACMinors31$650,000$650,000$400,000$650,000$650,000$650,000
UFA

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction