NEW JERSEY DEVILS

PROJECTED CAP HIT : $66,691,291
PROJECTED LTIR USED : $0
PROJECTED CAP SPACE : $8,308,709
CURRENT CAP SPACE : $11,619,698
DEADLINE CAP SPACE : $38,635,497
TODAYS CAP HIT : $66,663,334
ROSTER SIZE: 22/23
CONTRACTS: 46/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (16 - $39,546,667)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Hall, TaylorLW, CNHL26$6,000,000$6,000,000$6,000,000$6,000,000$6,000,000$6,000,000$6,000,000$6,000,000$6,000,000
UFA
Zajac, Travis "A"NTCCNHL32$5,750,000$5,750,000$6,500,000NTC$5,750,000$5,750,000$6,500,000NTC$5,750,000$5,750,000$5,750,000NTC$5,750,000$5,750,000$5,750,000NTC
UFA
Clowe, RyaneNMCLW, RWIR 35$4,850,000$4,850,000$4,850,000NMC
UFA
Palmieri, KyleRW, LWIR 26$4,650,000$4,650,000$4,500,000$4,650,000$4,650,000$5,000,000Modified NTC$4,650,000$4,650,000$5,000,000Modified NTC$4,650,000$4,650,000$4,250,000Modified NTC
UFA
Johansson, MarcusM-NTCC, LW, RWIR 27$4,583,333$4,583,333$4,750,000Modified NTC$4,583,333$4,583,333$4,750,000Modified NTC
UFA
Henrique, Adam "A"CNHL27$4,000,000$4,000,000$5,000,000$4,000,000$4,000,000$5,500,000
UFA
Boyle, BrianC, LWNHL32$2,750,000$2,750,000$3,000,000$500,000$2,750,000$2,750,000$2,500,000
UFA
Wood, MilesELC LWNHL22$925,000$925,000$925,000$92,500
RFA
Hischier, NicoELC CNHL18$925,000$3,775,000$925,000$2,850,000$92,500$925,000$3,775,000$925,000$2,850,000$92,500$925,000$3,775,000$925,000$2,850,000$92,500
RFA
Zacha, PavelELC CNHL20$894,167$1,744,167$925,000$850,000$92,500$894,167$1,744,167$832,500$850,000
RFA
Stafford, DrewRW, LWNHL32$800,000$800,000$800,000
UFA
Bratt, JesperELC LW, RWNHL19$749,167$825,000$732,500$92,500$82,500$749,167$825,000$732,500$92,500$82,500$749,167$825,000$782,500$42,500$82,500
RFA
Hayes, JimmyRWNHL28$700,000$700,000$700,000
UFA
Noesen, StefanRWNHL24$660,000$660,000$660,000
RFA
Coleman, BlakeLWNHL25$660,000$660,000$660,000
RFA
Gibbons, BrianCNHL29$650,000$650,000$650,000
UFA
DEFENSE (8 - $17,775,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Greene, Andy "C"NTCLDNHL35$5,000,000$5,000,000$5,000,000NTC$5,000,000$5,000,000$5,000,000NTC$5,000,000$5,000,000$5,000,000NTC
UFA
Severson, DamonRDNHL23$4,166,666$4,166,666$2,500,000$4,166,666$4,166,666$3,000,000$4,166,666$4,166,666$4,675,000$4,166,666$4,166,666$4,675,000$4,166,666$4,166,666$5,050,000$4,166,666$4,166,666$5,100,000
UFA
Lovejoy, BenRDNHL33$2,666,667$2,666,667$2,750,000$2,666,667$2,666,667$2,750,000
UFA
Moore, JohnLDNHL27$1,666,667$1,666,667$1,950,000
UFA
Prout, DaltonRDNHL27$1,575,000$1,575,000$1,900,000
UFA
Butcher, WillELC LDNHL22$925,000$3,775,000$925,000$2,850,000$92,500$925,000$3,775,000$925,000$2,850,000$92,500
RFA
Santini, StevenELC RDNHL22$925,000$925,000$925,000$92,500
RFA
Mueller, MircoRDIR 22$850,000$850,000$775,000$850,000$850,000$925,000
RFA
GOALTENDERS (2 - $7,250,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Schneider, CoryNTCGNHL31$6,000,000$6,000,000$6,000,000NTC$6,000,000$6,000,000$6,000,000NTC$6,000,000$6,000,000$6,000,000NTC$6,000,000$6,000,000$6,000,000NTC$6,000,000$6,000,000$6,000,000NTC
UFA
Kinkaid, KeithGNHL28$1,250,000$1,250,000$1,200,000$1,250,000$1,250,000$1,300,000
UFA
BUYOUT HISTORY (3)2017-182018-192019-202020-212021-222022-232023-24
Volchenkov, Anton$0$0$1,416,667
Cammalleri, Mike$1,666,667$0$1,666,667$1,666,667$0$1,666,667$1,666,667$0$1,666,667$1,666,667$0$1,666,667
Smith-Pelly, Devante$175,000$0$225,000$225,000$0$225,000
RECAPTURE PENALTY (1)2017-182018-192019-202020-212021-222022-232023-24
Kovalchuk, Ilya$250,000$0$250,000$0$250,000$0$250,000$0$250,000$0$250,000$0$250,000$0

Statistics

ROSTER SIZE 261684210
STANDARD PLAYER CONTRACTS 4629154210
UPPER LIMIT $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $66,691,291$53,301,667$35,157,500$22,483,333$10,416,666$4,416,666$250,000
PROJECTED CAP SPACE $8,308,709$21,698,333$39,842,500$52,516,667$64,583,334$70,583,334$74,750,000
CURRENT CAP SPACE $11,619,698------
DEADLINE CAP SPACE $38,635,497------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $68,810,834$54,531,667$35,799,167$22,341,667$11,050,000$5,100,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $6,642,500$6,642,500$2,892,500$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (22)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Kapla, MichaelELC DMinors23$925,000$925,000$70,000$92,500
RFA
Mcleod, MichaelELC CJunior19$894,166$1,394,166$70,000$500,000$92,500$894,166$1,394,166$70,000$500,000$92,500$894,166$1,394,166$70,000$500,000
RFA
Lappin, NickELC RWMinors25$842,500$925,000$70,000$82,500$92,500
RFA
Dyblenko, YaroslavELC DMinors23$842,500$925,000$70,000$82,500$92,500$842,500$925,000$70,000$82,500$92,500
RFA
Quenneville, JohnELC CMinors21$811,667$894,167$70,000$82,500$92,500$811,667$894,167$70,000$82,500
RFA
Speers, BlakeELC CMinors20$728,333$935,833$70,000$257,500$92,500$728,333$935,833$70,000$182,500$92,500$728,333$935,833$70,000$182,500
RFA
Bastian, NathanELC RW, CMinors19$728,333$919,166$70,000$257,500$92,500$728,333$919,166$70,000$182,500$92,500$728,333$919,166$70,000$132,500
RFA
Gignac, BrandonELC CMinors20$728,333$935,833$67,500$257,500$92,500$728,333$935,833$67,500$182,500$92,500$728,333$935,833$67,500$182,500
RFA
White, ColtonELC DMinors20$728,333$935,833$65,000$257,500$92,500$728,333$935,833$65,000$182,500$92,500$728,333$935,833$65,000$182,500
RFA
Jacobs, JoshELC DMinors21$725,833$925,000$67,500$182,500$92,500$725,833$925,000$70,000$157,500$92,500
RFA
Blackwood, MackenzieELC GMinors20$697,500$913,333$70,000$257,500$92,500$697,500$913,333$70,000$257,500$697,500$913,333$70,000$132,500
RFA
Sissons, ColbyELC DJunior19$693,333$693,333$55,000$40,000$693,333$693,333$55,000$40,000$693,333$693,333$60,000
RFA
Kujawinski, RyanELC CMinors22$692,500$925,000$65,000$182,500$92,500
RFA
Blandisi, Joseph CMinors23$680,000$680,000$70,000$680,000$680,000$135,000
RFA
Baddock, BrandonELC LW, CMinors22$673,333$673,333$60,000$50,000$673,333$673,333$60,000$50,000
RFA
Pietila, Blake LWMinors24$667,500$667,500$75,000$667,500$667,500$125,000
RFA
Rooney, Kevin CMinors24$650,000$650,000$70,000
RFA
Strait, BrianLDMinors29$650,000$650,000$235,000
UFA
Lööv, ViktorLDMinors25$650,000$650,000$150,000
RFA
Kearns, Bracken35+CMinors36$650,000$650,000$225,000
UFA
Thomson, BenLWMinors24$650,000$650,000$70,000
RFA
Appleby, KenELC GMinors22$635,000$635,000$55,000$40,000
RFA

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction