PITTSBURGH PENGUINS

PROJECTED CAP HIT : $73,812,881
PROJECTED LTIR USED : $1,225
PROJECTED CAP SPACE : $1,188,345
CURRENT CAP SPACE : $1,661,896
DEADLINE CAP SPACE : $5,525,804
TODAYS CAP HIT : $73,750,833
ROSTER SIZE: 23/23
CONTRACTS: 45/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (14 - $43,386,667)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Malkin, Evgeni "A"NMCC, RWNHL31$9,500,000$9,500,000$9,500,000NMC$9,500,000$9,500,000$9,500,000NMC$9,500,000$9,500,000$9,500,000NMC$9,500,000$9,500,000$9,500,000$5,000,000NMC$9,500,000$9,500,000$9,500,000$5,000,000NMC
UFA
Crosby, Sidney "C"NMCCNHL30$8,700,000$8,700,000$10,900,000NMC$8,700,000$8,700,000$10,000,000NMC$8,700,000$8,700,000$9,000,000NMC$8,700,000$8,700,000$9,600,000NMC$8,700,000$8,700,000$9,000,000NMC$8,700,000$8,700,000$3,000,000NMC$8,700,000$8,700,000$3,000,000NMC
Kessel, PhilRSM-NTCNMCRWNHL30$6,800,000$6,800,000$7,650,000$2,000,000Modified NTC, NMC$6,800,000$6,800,000$5,950,000Modified NTC, NMC$6,800,000$6,800,000$5,950,000Modified NTC, NMC$6,800,000$6,800,000$5,100,000$5,000,000Modified NTC, NMC$6,800,000$6,800,000$5,100,000$5,000,000Modified NTC, NMC
UFA
Hörnqvist, PatricM-NTCRWNHL30$4,250,000$4,250,000$4,750,000Modified NTC
UFA
Hagelin, CarlLWNHL29$4,000,000$4,000,000$3,667,000$4,000,000$4,000,000$3,666,000
UFA
Sheary, ConorLW, RWNHL25$3,000,000$3,000,000$3,000,000$1,000,000$3,000,000$3,000,000$3,000,000$3,000,000$3,000,000$3,000,000
UFA
Sheahan, RileyCNHL25$2,075,000$2,075,000$2,075,000
RFA
Reaves, RyanRWNHL30$1,125,000$1,125,000$1,125,000
UFA
Guentzel, JakeELCLW, CNHL23$734,167$925,000$742,500$182,500$92,500$734,167$925,000$792,500$132,500$92,500
RFA
Archibald, JoshRWNHL25$675,000$675,000$650,000$675,000$675,000$700,000
RFA
McKegg, GregCNHL25$650,000$650,000$650,000
RFA
Rust, BryanRW, LWNHL25$640,000$640,000$660,000
RFA
Kühnhackl, TomRWNHL25$625,000$625,000$660,000
RFA
Rowney, CarterC, RWNHL28$612,500$612,500$650,000
UFA
DEFENSE (7 - $25,933,333)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Letang, Kris "A"M-NTCNMCRDNHL30$7,250,000$7,250,000$7,250,000Modified NTC, NMC$7,250,000$7,250,000$7,250,000Modified NTC, NMC$7,250,000$7,250,000$7,250,000Modified NTC, NMC$7,250,000$7,250,000$7,250,000Modified NTC, NMC$7,250,000$7,250,000$7,250,000Modified NTC, NMC
UFA
Schultz, JustinRDNHL27$5,500,000$5,500,000$5,500,000$1,000,000$5,500,000$5,500,000$5,000,000$1,000,000Modified NTC$5,500,000$5,500,000$6,000,000$1,000,000Modified NTC
UFA
Dumoulin, BrianLDNHL26$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000
UFA
Määttä, OlliLDNHL23$4,083,333$4,083,333$4,083,300$4,083,333$4,083,333$4,083,300$4,083,333$4,083,333$4,083,300$4,083,333$4,083,333$4,083,300Modified NTC$4,083,333$4,083,333$4,083,500Modified NTC
UFA
Hunwick, MattLDNHL32$2,250,000$2,250,000$2,500,000$2,250,000$2,250,000$2,500,000$2,250,000$2,250,000$1,750,000
UFA
Cole, IanLDNHL28$2,100,000$2,100,000$2,500,000
UFA
Ruhwedel, ChadRDNHL27$650,000$650,000$650,000$650,000$650,000$650,000
UFA
GOALTENDERS (2 - $4,380,833)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Murray, MattGNHL23$3,750,000$3,750,000$3,750,000$3,750,000$3,750,000$3,750,000$3,750,000$3,750,000$3,750,000
RFA
Jarry, TristanELC GNHL22$630,833$905,000$650,000$257,500
RFA

Statistics

ROSTER SIZE 2314106621
STANDARD PLAYER CONTRACTS 4525146621
UPPER LIMIT $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $73,811,655$60,992,500$54,933,333$40,433,333$40,433,333$12,800,000$8,700,000
PROJECTED CAP SPACE $1,188,345$14,007,500$20,066,667$34,566,667$34,566,667$62,200,000$66,300,000
CURRENT CAP SPACE $1,661,896------
DEADLINE CAP SPACE $5,525,804------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $77,662,800$60,941,800$54,383,300$39,633,300$39,033,500$7,100,000$3,000,000
CARRYOVER BONUS OVERAGES $50,000------
POTENTIAL PERFORMANCE BONUSES $440,000$132,500$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (25)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Johnson, AdamELC C, LWMinors23$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
Aston-Reese, ZachELC C, RWMinors23$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
Gustavsson, FilipELC GLoan19$775,833$925,000$70,000$182,500$92,500$775,833$925,000$70,000$182,500$92,500$775,833$925,000$70,000$82,500$92,500
RFA
Pedan, AndreyLDMinors24$750,000$750,000$200,000
RFA
DiPauli, ThomasELC C, LWMinors23$742,500$925,000$70,000$132,500$92,500
RFA
Tiffels, FrederikELC LWMinors22$742,500$925,000$70,000$182,500$92,500$742,500$925,000$70,000$182,500$92,500
RFA
Taylor, JeffELC LDMinors23$742,500$925,000$70,000$182,500$92,500$742,500$925,000$70,000$182,500$92,500
RFA
Prow, EthanELC RDMinors25$730,000$925,000$70,000$157,500$92,500
RFA
D'Orio, AlexELC GJunior18$716,666$716,666$70,000$50,000$716,666$716,666$70,000$50,000$716,666$716,666$70,000$50,000
RFA
Bellerive, JordyELC CJunior18$716,666$716,666$70,000$50,000$716,666$716,666$70,000$50,000$716,666$716,666$70,000$50,000
RFA
Miletic, SamELC LW, CJunior20$710,000$710,000$60,000$30,000$710,000$710,000$60,000$50,000$710,000$710,000$60,000$50,000
RFA
Blueger, TeddyELC C, LWMinors23$705,000$925,000$70,000$182,500$92,500
RFA
Maguire, SeanELC GMinors25$705,000$925,000$62,500$182,500$92,500
RFA
Bengtsson, LukasELC DMinors23$705,000$925,000$70,000$182,500$92,500
RFA
Simon, DominikELC CMinors23$692,500$925,000$70,000$182,500$92,500
RFA
Sprong, DanielELC RWMinors20$692,500$925,000$70,000$182,500$92,500
RFA
DeSmith, Casey GMinors26$675,000$675,000$75,000$50,000$675,000$675,000$125,000
UFA
Czuczman, KevinLDMinors26$650,000$650,000$125,000
UFA
Wilson, GarrettLWMinors26$650,000$650,000$250,000$650,000$650,000$250,000
UFA
Corrado, FrankRDMinors24$650,000$650,000$200,000
RFA
Dea, Jean-SébastienCMinors23$650,000$650,000$75,000
RFA
Sestito, TomLWMinors30$650,000$650,000$225,000
UFA
Tinordi, JarredLDMinors25$650,000$650,000$225,000
RFA
Trotman, ZachRDMinors27$650,000$650,000$250,000
UFA
Summers, ChrisLDMinors29$650,000$650,000$225,000$650,000$650,000$225,000
UFA

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction