BUFFALO SABRES

PROJECTED CAP HIT : $68,078,691
PROJECTED CAP SPACE : $6,921,309
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $6,921,309
DEADLINE CAP SPACE : $32,184,087
TODAYS CAP HIT : $68,078,691
ROSTER SIZE: 23/23
CONTRACTS: 44/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (12 - $36,869,167)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
O'Reilly, Ryan "A"C, LW, RWNHL26$7,500,000$7,500,000$9,000,000$8,000,000$7,500,000$7,500,000$8,500,000$7,500,000$7,500,000$7,500,000$6,000,000$5,000,000$7,500,000$7,500,000$6,000,000$5,000,000$7,500,000$7,500,000$6,000,000$5,000,000$7,500,000$7,500,000$6,000,000$5,000,000
UFA
Okposo, KyleNMCRWNHL29$6,000,000$6,000,000$8,000,000$7,000,000NMC$6,000,000$6,000,000$6,000,000$3,000,000Modified NTC$6,000,000$6,000,000$6,000,000$3,000,000Modified NTC$6,000,000$6,000,000$6,000,000$3,000,000Modified NTC$6,000,000$6,000,000$4,000,000$2,000,000Modified NTC$6,000,000$6,000,000$4,000,000Modified NTC
UFA
Pominville, JasonM-NTCNMCRWNHL34$5,600,000$5,600,000$5,000,000$2,500,000Modified NTC, NMC$5,600,000$5,600,000$5,000,000Modified NTC, NMC
UFA
Kane, EvanderLWNHL26$5,250,000$5,250,000$6,000,000
UFA
Moulson, MattM-NTCLWNHL33$5,000,000$5,000,000$5,000,000$2,000,000Modified NTC$5,000,000$5,000,000$3,000,000$1,000,000Modified NTC
UFA
Girgensons, ZemgusC, LWNHL23$1,600,000$1,600,000$1,600,000$1,600,000$1,600,000$1,600,000
RFA
Larsson, JohanLWNHL25$1,475,000$1,475,000$1,400,000$1,475,000$1,475,000$1,550,000
RFA
Pouliot, BenoitLWNHL30$1,150,000$1,150,000$1,150,000
UFA
Eichel, JackELC CNHL20$925,000$3,775,000$925,000$2,850,000$92,500
RFA
Reinhart, SamELCCNHL21$894,167$3,544,167$832,500$2,650,000
RFA
Deslauriers, NicolasLWNHL26$775,000$775,000$775,000
UFA
Josefson, JacobC, LWNHL26$700,000$700,000$700,000
UFA
DEFENSE (9 - $24,667,857)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Ristolainen, RasmusRDNHL22$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$1,000,000$5,400,000$5,400,000$5,400,000
UFA
Bogosian, ZachRDNHL27$5,142,857$5,142,857$5,500,000$5,142,857$5,142,857$6,000,000$5,142,857$5,142,857$6,000,000
UFA
Scandella, MarcoLDNHL27$4,000,000$4,000,000$4,000,000$4,000,000$4,000,000$4,500,000$4,000,000$4,000,000$4,750,000
UFA
Gorges, Josh "A"M-NTCLDNHL33$3,900,000$3,900,000$3,900,000Modified NTC
UFA
Beaulieu, NathanLDNHL24$2,400,000$2,400,000$2,300,000$2,400,000$2,400,000$2,500,000
RFA
McCabe, JakeLDNHL23$1,600,000$1,600,000$1,775,000$1,600,000$1,600,000$1,775,000
RFA
Antipin, VictorELC LDNHL24$925,000$1,775,000$925,000$850,000$92,500
RFA
Tennyson, MattRDNHL27$650,000$650,000$650,000$650,000$650,000$650,000
UFA
Falk, JustinLDNHL28$650,000$650,000$650,000
UFA
GOALTENDERS (2 - $6,500,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Lehner, RobinGNHL26$4,000,000$4,000,000$4,000,000
RFA
Johnson, ChadGNHL31$2,500,000$2,500,000$2,500,000
UFA
BUYOUT HISTORY (3)2017-182018-192019-202020-212021-222022-232023-24
Ehrhoff, Christian$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143
Leino, Ville$0$0$1,222,222$0$0$1,222,222$0$0$1,222,222
Hodgson, Cody$41,667$0$791,667-$458,333$0$791,667$791,667$0$791,667$791,667$0$791,667$791,667$0$791,667$791,667$0$791,667

Statistics

ROSTER SIZE 231253320
STANDARD PLAYER CONTRACTS 442493320
SALARY CAP $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $68,078,691$45,909,524$28,834,524$19,691,667$19,691,667$14,291,667$0
PROJECTED CAP SPACE $6,921,309$29,090,476$46,165,476$55,308,333$55,308,333$60,708,333$75,000,000
CURRENT CAP SPACE $6,921,309------
DEADLINE CAP SPACE $32,184,087------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $74,853,532$49,346,032$31,021,032$19,048,810$17,048,810$11,648,810$857,143
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $6,350,000$0$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (21)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Smith, C.J.ELC LWMinor22$925,000$925,000$70,000$92,500
RFA
Fasching, HudsonELC RWMinor22$925,000$1,350,000$70,000$637,500$92,500
RFA
Nylander, AlexanderELC RW, LWMinor19$894,166$1,744,166$70,000$850,000$92,500$894,166$1,744,166$70,000$850,000$92,500$894,166$1,744,166$70,000$850,000
RFA
Malone, SeanELC CMinor22$883,750$925,000$70,000$82,500$92,500
RFA
Johansson, JonasELC GMinor21$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$132,500$92,500
RFA
Ullmark, Linus GMinor24$750,000$750,000$700,000$750,000$750,000$800,000
RFA
Stephens, DevanteELC DMinor20$743,333$766,670$70,000$70,009$80,001$743,333$766,670$70,000$72,222$743,333$766,670$70,000$77,777
RFA
Baptiste, NicholasELC RWMinor22$718,333$878,333$70,000$60,000
RFA
Cornel, EricELC CMinor21$717,500$925,000$70,000$182,500$92,500$717,500$925,000$70,000$182,500$92,500
RFA
Guhle, BrendanELC LDMinor20$697,500$888,333$70,000$257,500$92,500$697,500$888,333$70,000$182,500$697,500$888,333$70,000$132,500
RFA
Karabacek, VaclavELC LWMinor21$695,000$700,001$70,000$72,222$695,000$700,001$70,000$72,222
RFA
Martin, BrycenELC DMinor21$685,000$685,000$70,000$60,000$685,000$685,000$70,000$60,000
RFA
Bailey, JustinELC RWMinor22$670,000$894,167$70,000$182,500
RFA
Criscuolo, Kyle CMinor25$650,000$650,000$200,000$650,000$650,000$225,000
UFA
Nelson, Casey DMinor25$650,000$650,000$650,000
RFA
Fedun, TaylorRDMinor29$650,000$650,000$300,000$650,000$650,000$300,000
UFA
Griffith, SethRW, CMinor24$650,000$650,000$650,000
RFA
Wilcox, Adam GMinor24$650,000$650,000$80,000
RFA
Porter, KevinCMinor31$650,000$650,000$300,000$650,000$650,000$300,000
UFA
Rodrigues, Evan CMinor24$650,000$650,000$225,000$650,000$650,000$650,000
RFA
Kasdorf, Jason GMinor25$612,500$612,500$125,000
RFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction