BUFFALO SABRES

PROJECTED CAP HIT : $71,837,765
PROJECTED CAP SPACE : $1,162,235
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $11,010,647
TODAYS CAP HIT : $74,165,358
ROSTER SIZE: 26
CONTRACTS: 43/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (17 - $44,170,834)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
O'Reilly, Ryan "A"C, LW, RWNHL26$7,500,000$11,000,000$10,000,000$7,500,000$9,000,000$8,000,000$7,500,000$8,500,000$7,500,000$7,500,000$6,000,000$5,000,000$7,500,000$6,000,000$5,000,000$7,500,000$6,000,000$5,000,000$7,500,000$6,000,000$5,000,000
Okposo, KyleNMCRWNHL28$6,000,000$8,000,000$7,000,000NMC$6,000,000$8,000,000$7,000,000NMC$6,000,000$6,000,000$3,000,000Modified NTC$6,000,000$6,000,000$3,000,000Modified NTC$6,000,000$6,000,000$3,000,000Modified NTC$6,000,000$4,000,000$2,000,000Modified NTC$6,000,000$4,000,000Modified NTC
Kane, EvanderLWNHL25$5,250,000$6,000,000$5,250,000$6,000,000
UFA
Moulson, MattM-NTCLWNHL33$5,000,000$5,000,000$2,000,000Modified NTC$5,000,000$5,000,000$2,000,000Modified NTC$5,000,000$3,000,000$1,000,000Modified NTC
UFA
Ennis, TylerC, LW, RWNHL27$4,600,000$3,650,000$1,000,000$4,600,000$3,650,000$4,600,000$3,650,000
UFA
Gionta, Brian "C"35+M-NTCRWNHL38$4,250,000$3,250,000$1,250,000Modified NTC
UFA
Foligno, MarcusLWNHL25$2,250,000$2,250,000
RFA
McCormick, CodyC, RW, LWIR 33$1,500,000$1,000,000
UFA
Girgensons, ZemgusC, LWNHL23$1,150,000$1,150,000
RFA
Larsson, JohanLWIR 24$950,000$950,000
RFA
Eichel, JackELC CNHL20$925,000$925,000$2,850,000$92,500$925,000$925,000$2,850,000$92,500
RFA
Fasching, HudsonELC RWNHL21$925,000$925,000$637,500$92,500$925,000$925,000$637,500$92,500
RFA
Reinhart, SamELCCNHL21$894,167$925,000$2,650,000$92,500$894,167$832,500$2,650,000
RFA
Rodrigues, EvanELC CNHL23$842,500$842,500$82,500$92,500
RFA
Deslauriers, NicolasLWNHL26$775,000$775,000$775,000$775,000
UFA
Carrier, WilliamELC LWIR 22$689,167$650,000$160,000$689,167$750,000$82,500
RFA
Bailey, JustinELC RWNHL21$670,000$692,500$232,500$92,500$670,000$650,000$182,500
RFA
DEFENSE (10 - $26,227,857)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Ristolainen, RasmusDNHL22$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$1,000,000$5,400,000$5,400,000
UFA
Bogosian, ZachDNHL26$5,142,857$5,250,000$5,142,857$5,500,000$5,142,857$6,000,000$5,142,857$6,000,000
UFA
Kulikov, DmitryDNHL26$4,333,333$4,500,000
UFA
Gorges, Josh "A"M-NTCDNHL32$3,900,000$3,900,000Modified NTC$3,900,000$3,900,000Modified NTC
UFA
Franson, CodyDNHL29$3,325,000$2,650,000$650,000
UFA
McCabe, JakeDNHL23$1,600,000$1,250,000$1,600,000$1,775,000$1,600,000$1,775,000
RFA
Nelson, Casey DNHL24$650,000$650,000$650,000$650,000
RFA
Falk, JustinDNHL28$650,000$650,000$650,000$650,000
UFA
Austin, BradyELC DNHL23$626,667$635,000$60,000
RFA
Fedun, TaylorDNHL28$600,000$600,000
UFA
GOALTENDERS (2 - $3,225,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Lehner, RobinGNHL25$2,225,000$3,150,000
RFA
Nilsson, AndersGNHL27$1,000,000$1,000,000
UFA
BUYOUT HISTORY (3)2016-172017-182018-192019-202020-212021-222022-23
Ehrhoff, Christian$0$857,143$0$857,143$0$857,143$0$857,143$0$857,143$0$857,143$0$857,143
Leino, Ville$0$1,222,222$0$1,222,222$0$1,222,222$0$1,222,222
Hodgson, Cody$541,667$791,667$41,667$791,667-$458,333$791,667$791,667$791,667$791,667$791,667$791,667$791,667$791,667$791,667

Statistics

ROSTER SIZE 291774332
STANDARD PLAYER CONTRACTS 4324124332
SALARY CAP $73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000
PROJECTED CAP HIT $71,837,765$50,612,858$34,784,524$24,834,524$19,691,667$19,691,667$14,291,667
PROJECTED CAP SPACE $1,162,235$22,387,142$38,215,476$48,165,476$53,308,333$53,308,333$58,708,333
CURRENT CAP SPACE $11,010,647------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $80,491,032$57,253,532$37,196,032$26,271,032$19,048,810$17,048,810$11,648,810
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $6,612,500$6,402,500$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (15)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Nylander, AlexanderELC RW, LWMinor19$925,000$70,000$850,000$92,500$925,000$70,000$850,000$92,500$925,000$70,000$850,000$92,500
RFA
Ullmark, LinusELC GMinor23$775,833$70,000$32,500$92,500
RFA
Baptiste, NicholasELC RWMinor21$718,333$70,000$160,000$90,000$718,333$70,000$60,000
RFA
Cornel, EricELC CMinor20$717,500$70,000$257,500$92,500$717,500$70,000$182,500$92,500$717,500$70,000$182,500$92,500
RFA
Guhle, BrendanELC DJunior19$703,333$70,000$257,500$92,500$703,333$70,000$182,500$92,500$703,333$70,000$132,500
RFA
O'Reilly, CalCMinor30$700,000$700,000
UFA
Karabacek, VaclavELC LWMinor20$695,000$70,000$15,004$65,556$695,000$70,000$72,222$695,000$70,000$72,222
RFA
Martin, BrycenELC DMinor20$685,000$70,000$60,000$685,000$70,000$60,000$685,000$70,000$60,000
RFA
Dupuy, JeanELC LWMinor22$653,333$70,000$75,000$75,000
RFA
Grant, DerekCMinor26$650,000$400,000
UFA
Kea, JustinELC CMinor23$646,667$65,000$145,000$80,000
RFA
Kasdorf, Jason GMinor24$612,500$100,000$612,500$125,000
RFA
Schneider, ColeLW, RWMinor26$600,000$300,000
UFA
Bodie, MatDMinor27$600,000$125,000
UFA
Burgdoerfer, Erik DMinor28$575,000$80,000
UFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction