VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $69,375,832
PROJECTED CAP SPACE : $5,624,168
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $5,624,168
DEADLINE CAP SPACE : $26,152,381
TODAYS CAP HIT : $69,375,832
ROSTER SIZE: 24/23
CONTRACTS: 43/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (13 - $40,700,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Clarkson, DavidM-NTCNMCRWIR 33$5,250,000$5,250,000$7,000,000$5,000,000Modified NTC, NMC$5,250,000$5,250,000$4,750,000$3,750,000Modified NTC, NMC$5,250,000$5,250,000$3,250,000$2,250,000Modified NTC, NMC
UFA
Neal, JamesM-NTCLW, RWNHL29$5,000,000$5,000,000$5,000,000Modified NTC
UFA
Grabovski, MikhailC, RWIR 33$5,000,000$5,000,000$6,000,000
UFA
Smith, ReillyRW, LWNHL26$5,000,000$5,000,000$6,000,000$1,000,000$5,000,000$5,000,000$6,000,000$1,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$4,500,000$1,000,000
UFA
Shipachyov, Vadim CNHL30$4,500,000$4,500,000$5,000,000$2,000,000$4,500,000$4,500,000$4,000,000
UFA
Eakin, CodyCNHL26$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000
UFA
Perron, DavidM-NTCLW, RWNHL29$3,750,000$3,750,000$3,750,000Modified NTC
UFA
Haula, ErikC, LWNHL26$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Lindberg, OscarCNHL25$1,700,000$1,700,000$1,600,000$1,700,000$1,700,000$1,800,000
UFA
Bellemare, Pierre-EdouardLW, CNHL32$1,450,000$1,450,000$1,450,000$1,450,000$1,450,000$1,450,000
UFA
Karlsson, WilliamCNHL24$1,000,000$1,000,000$1,000,000
RFA
Marchessault, JonathanCNHL26$750,000$750,000$750,000
UFA
Pulkkinen, TeemuLWNHL25$700,000$700,000$700,000
RFA
DEFENSE (11 - $20,825,833)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Garrison, JasonNTCLDNHL32$4,600,000$4,600,000$2,500,000NTC
UFA
Sbisa, LucaLDNHL27$3,600,000$3,600,000$4,000,000$1,000,000
UFA
Stoner, ClaytonLDNHL32$3,250,000$3,250,000$3,250,000
UFA
Schmidt, NateLDNHL26$2,225,000$2,225,000$2,150,000$2,225,000$2,225,000$2,300,000
UFA
McNabb, BraydenLDNHL26$1,700,000$1,700,000$1,800,000
UFA
Merrill, JonLDNHL25$1,137,500$1,137,500$1,275,000
RFA
Miller, ColinRDNHL24$1,000,000$1,000,000$1,100,000
RFA
Engelland, Deryk35+RDNHL35$1,000,000$2,000,000$1,000,000$1,000,000
UFA
Theodore, SheaELC LDNHL22$863,333$863,333$832,500
RFA
Reinhart, GriffinLDNHL23$800,000$800,000$750,000$800,000$800,000$850,000
RFA
Hunt, BradLDNHL28$650,000$650,000$650,000$650,000$650,000$650,000
UFA
GOALTENDERS (2 - $6,750,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Fleury, Marc-AndreM-NTCNMCGNHL32$5,750,000$5,750,000$5,750,000Modified NTC, NMC$5,750,000$5,750,000$5,750,000Modified NTC, NMC
UFA
Pickard, CalvinGNHL25$1,000,000$1,000,000$1,075,000
RFA
RETAINED SALARY TRANSACTIONS (1)2017-182018-192019-202020-212021-222022-232023-24
Emelin, Alexei$1,100,000$0$1,180,488

Statistics

ROSTER SIZE 261141100
STANDARD PLAYER CONTRACTS 432091100
SALARY CAP $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $69,375,832$33,925,000$16,850,000$5,000,000$5,000,000$0$0
PROJECTED CAP SPACE $5,624,168$41,075,000$58,150,000$70,000,000$70,000,000$75,000,000$75,000,000
CURRENT CAP SPACE $5,624,168------
DEADLINE CAP SPACE $26,152,381------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $70,982,500$34,150,000$14,850,000$3,500,000$4,500,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,000,000$0$0$0$0$0$0
RETAINED SALARY REMAINING 2333333
NON-ROSTER PLAYERS (17)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Tuch, AlexELC RWMinor21$925,000$1,350,000$70,000$425,000$92,500$925,000$1,350,000$70,000$425,000$92,500
RFA
Brannstrom, ErikELC LDMinor17$925,000$1,375,000$70,000$450,000$92,500$925,000$1,375,000$70,000$450,000$92,500$925,000$1,375,000$70,000$450,000$92,500
RFA
Glass, CodyELC CMinor18$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Suzuki, NickELC CMinor18$925,000$1,387,500$70,000$425,000$92,500$925,000$1,387,500$70,000$425,000$92,500$925,000$1,387,500$70,000$537,500$92,500
RFA
Bischoff, JakeELC DMinor23$833,750$925,000$70,000$182,500$92,500$833,750$925,000$70,000$92,500
RFA
Duke, ReidELC C, RWMinor21$770,000$925,000$70,000$182,500$92,500$770,000$925,000$70,000$182,500$92,500$770,000$925,000$70,000$100,000$92,500
RFA
Hyka, TomasELC RWMinor24$710,000$710,000$70,000$60,000
RFA
Kolesar, KeeganELC RWMinor20$702,500$905,000$70,000$257,500$92,500$702,500$905,000$70,000$232,500$702,500$905,000$70,000$117,500
RFA
Carrier, WilliamELCLWMinor22$689,167$856,667$70,000$82,500
RFA
Leipsic, BrendanLWMinor23$650,000$650,000$130,000$650,000$650,000$650,000
RFA
Casto, ChrisRDMinor25$650,000$650,000$125,000
RFA
Thompson, PaulRWMinor28$650,000$650,000$230,000
UFA
Lagace, MaximeGMinor24$650,000$650,000$75,000
RFA
Matteau, StefanLWMinor23$650,000$650,000$100,000
RFA
Dansk, Oscar GMinor23$650,000$650,000$75,000
RFA
Tynan, T.J.CMinor25$650,000$650,000$200,000$650,000$650,000$650,000
UFA
Nosek, TomasLWMinor24$612,500$612,500$650,000
RFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction