VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $66,810,196
PROJECTED LTIR USED : $0
PROJECTED CAP SPACE : $8,189,804
CURRENT CAP SPACE : $13,480,562
DEADLINE CAP SPACE : $38,082,589
TODAYS CAP HIT : $66,195,124
ROSTER SIZE: 23/23
CONTRACTS: 42/50
RESERVE LIST: 57/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (16 - $39,026,667)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Clarkson, DavidM-NTCNMCRWIR 33$5,250,000$5,250,000$7,000,000$5,000,000Modified NTC, NMC$5,250,000$5,250,000$4,750,000$3,750,000Modified NTC, NMC$5,250,000$5,250,000$3,250,000$2,250,000Modified NTC, NMC
UFA
Neal, James "A"M-NTCLW, RWNHL30$5,000,000$5,000,000$5,000,000Modified NTC
UFA
Grabovski, MikhailC, RWIR 33$5,000,000$5,000,000$6,000,000
UFA
Smith, Reilly "A"RW, LWNHL26$5,000,000$5,000,000$6,000,000$1,000,000$5,000,000$5,000,000$6,000,000$1,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$4,500,000$1,000,000
UFA
Eakin, CodyCNHL26$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000
UFA
Perron, David "A"M-NTCLW, RWNHL29$3,750,000$3,750,000$3,750,000Modified NTC
UFA
Haula, ErikC, LWNHL26$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Lindberg, OscarCNHL26$1,700,000$1,700,000$1,600,000$1,700,000$1,700,000$1,800,000
UFA
Bellemare, Pierre-ÉdouardLW, CNHL32$1,450,000$1,450,000$1,450,000$1,450,000$1,450,000$1,450,000
UFA
Karlsson, WilliamCNHL24$1,000,000$1,000,000$1,000,000
RFA
Tuch, AlexELC RWNHL21$925,000$1,350,000$925,000$425,000$92,500$925,000$1,350,000$925,000$425,000$92,500
RFA
Marchessault, JonathanCNHL26$750,000$750,000$750,000
UFA
Carrier, WilliamELCLWIR 22$689,167$856,667$750,000$82,500
RFA
Leipsic, BrendanLWNHL23$650,000$650,000$650,000$650,000$650,000$650,000
RFA
Carpenter, RyanCNHL26$650,000$650,000$650,000$650,000$650,000$650,000
UFA
Nosek, TomasLWNHL25$612,500$612,500$650,000
RFA
DEFENSE (9 - $15,425,833)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Sbisa, Luca "A"RDNHL27$3,600,000$3,600,000$4,000,000$1,000,000
UFA
Stoner, ClaytonLDIR 32$3,250,000$3,250,000$3,250,000
UFA
Schmidt, NateLDNHL26$2,225,000$2,225,000$2,150,000$2,225,000$2,225,000$2,300,000
UFA
McNabb, BraydenLDNHL26$1,700,000$1,700,000$1,800,000$2,500,000$2,500,000$3,000,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,000,000
UFA
Merrill, JonLDNHL25$1,137,500$1,137,500$1,275,000
RFA
Miller, ColinLDNHL25$1,000,000$1,000,000$1,100,000
RFA
Engelland, Deryk "A"35+RDNHL35$1,000,000$2,000,000$1,000,000$1,000,000
UFA
Theodore, SheaELC LDNHL22$863,333$863,333$832,500
RFA
Hunt, BradRDNHL29$650,000$650,000$650,000$650,000$650,000$650,000
UFA
GOALTENDERS (3 - $7,050,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Fleury, Marc-AndréM-NTCNMCGNHL33$5,750,000$5,750,000$5,750,000Modified NTC, NMC$5,750,000$5,750,000$5,750,000Modified NTC, NMC
UFA
Subban, MalcolmGNHL23$650,000$650,000$650,000$650,000$650,000$650,000
RFA
Dansk, Oscar GIR 23$650,000$650,000$650,000
RFA
SEASON OPENING INJURED RESERVE (1)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Duke, ReidELC C, RWSOIR 21$0$925,000$742,500$182,500$92,500$770,000$925,000$742,500$182,500$92,500$770,000$925,000$825,000$100,000$92,500
RFA
BURIED (1 - $3,575,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Garrison, Jason "A"NTCLDMinors33$3,575,000$4,600,000$2,500,000NTC
UFA
RETAINED SALARY TRANSACTIONS (1)2017-182018-192019-202020-212021-222022-232023-24
Emelin, Alexei$1,117,625$0$1,199,402

Statistics

ROSTER SIZE 281452200
STANDARD PLAYER CONTRACTS 4225132200
UPPER LIMIT $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $66,810,196$34,770,000$20,120,000$7,500,000$7,500,000$0$0
PROJECTED CAP SPACE $8,189,804$40,230,000$54,880,000$67,500,000$67,500,000$75,000,000$75,000,000
CURRENT CAP SPACE $13,480,562------
DEADLINE CAP SPACE $38,082,589------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $68,382,500$35,917,500$18,175,000$6,000,000$6,500,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,507,500$607,500$100,000$0$0$0$0
RETAINED SALARY REMAINING 2333333
NON-ROSTER PLAYERS (19)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Garrison, Jason "A"NTCLDMinors33$4,600,000$4,600,000$2,500,000NTC
UFA
Brännström, ErikELC LDLoan18$925,000$1,375,000$70,000$450,000$92,500$925,000$1,375,000$70,000$450,000$92,500$925,000$1,375,000$70,000$450,000$92,500
RFA
Glass, CodyELC CJunior18$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Suzuki, NickELC CJunior18$925,000$1,387,500$70,000$425,000$92,500$925,000$1,387,500$70,000$425,000$92,500$925,000$1,387,500$70,000$537,500$92,500
RFA
Hague, NicolasELC DJunior19$853,333$925,000$70,000$132,500$92,500$853,333$925,000$70,000$82,500$92,500$853,333$925,000$70,000$92,500
RFA
Bischoff, JakeELC DMinors23$833,750$925,000$70,000$182,500$92,500$833,750$925,000$70,000$92,500
RFA
Reinhart, GriffinLDMinors23$800,000$800,000$750,000$800,000$800,000$850,000
RFA
Coghlan, DylanELC RDJunior19$731,666$731,666$60,000$45,000$731,666$731,666$60,000$50,000$731,666$731,666$60,000$50,000
RFA
Ferguson, DylanELC GJunior19$716,666$716,666$60,000$50,000$716,666$716,666$60,000$50,000$716,666$716,666$60,000$50,000
RFA
Hyka, TomasELC RWMinors24$710,000$710,000$70,000$60,000
RFA
Kolesar, KeeganELC RWMinors20$702,500$905,000$70,000$257,500$92,500$702,500$905,000$70,000$232,500$702,500$905,000$70,000$117,500
RFA
Pulkkinen, TeemuLWMinors25$700,000$700,000$125,000
RFA
Lindberg, TobiasELC LWMinors22$693,333$850,000$70,000$115,000$85,000
RFA
Pirri, BrandonC, LW, RWMinors26$650,000$650,000$225,000
UFA
Casto, ChrisRDMinors25$650,000$650,000$125,000
RFA
Thompson, PaulRWMinors29$650,000$650,000$230,000
UFA
Lagacé, MaximeGMinors24$650,000$650,000$75,000
RFA
Matteau, StefanLWMinors23$650,000$650,000$100,000
RFA
Tynan, T.J.CMinors25$650,000$650,000$200,000$650,000$650,000$650,000
UFA

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction