Vegas Golden Knights

PROJECTED CAP HIT : $64,070,043

PROJECTED CAP SPACE : $10,929,957

FORWARDS (16 - $31,612,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Ryan, Bobby			RW, LW	NHL	30
Boedker, Mikkel			LW, RW	NHL	27	$4,000,000$4,800,000$0$1,000,000	$4,000,000$3,000,000$0$0	$4,000,000$3,000,000$0$0	UFA
Eakin, Cody			C	NHL	26	$3,850,000$3,850,000$0$0	$3,850,000$3,850,000$0$0	$3,850,000$3,850,000$0$0	UFA
Silfverberg, Jakob			RW, LW	NHL	26	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	UFA
Read, Matt			RW, LW	NHL	31	$3,625,000$3,500,000$0$0	UFA
Clutterbuck, Cal			RW	NHL	29	$3,500,000$5,000,000$0$0	$3,500,000$4,000,000$0$0	$3,500,000$3,500,000$0$0	$3,500,000$2,500,000$0$0	$3,500,000$2,500,000$0$0	UFA
Hayes, Kevin			C	NHL	25	$2,600,000$2,600,000$0$0	RFA
Martin, Matt			LW, RW	NHL	28	$2,500,000$2,500,000$0$1,500,000	$2,500,000$2,250,000$0$1,500,000	$2,500,000$1,750,000$0$1,000,000	UFA
Järnkrok, Calle			C, C, LW	NHL	25	$1,000,000$900,000$0$0	$1,000,000$1,050,000$0$0	$1,000,000$1,100,000$0$0	$1,000,000$1,100,000$0$0	$1,000,000$1,000,000$0$0	UFA
Letestu, Mark			C, RW	NHL	32	$1,800,000$1,800,000$0$0	UFA
Burmistrov, Alexander			C, RW	NHL	25	$900,000$900,000$0$0	RFA
Nordström, Joakim			LW, RW	NHL	25	$1,275,000$1,300,000$0$0	RFA
Lowry, Adam			LW	NHL	24	$1,125,000$1,250,000$0$0	RFA
Jaskin, Dmitrij			RW, LW	NHL	24	$1,000,000$1,000,000$0$0	RFA
De La Rose, Jacob			LW, LW	Minor	22		RFA
Chaput, Michael			C	NHL	25	$687,500$687,500$0$0	RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $26,290,876)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Barrie, Tyson			RD	NHL	25	$2,750,000$2,625,000$0$0	$2,750,000$2,875,000$0$0	$2,750,000$3,000,000$0$0	UFA
Brodie, TJ		M-NTC	LD/RD	NHL	27	$4,650,400$4,838,000$0$0M-NTC	$4,650,400$4,838,000$0$0M-NTC	$4,650,400$4,838,000$0$0M-NTC	UFA
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Kulikov, Dmitry		M-NTC	LD/RD	NHL	26	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	UFA
Miller, Kevan			RD	NHL	29	$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$0$0	UFA
Cole, Ian			LD/RD	NHL	28	$2,100,000$2,500,000$0$0	UFA
Marchenko, Alexey			RD	NHL	25	$1,450,000$1,600,000$0$100,000	RFA
Petrovic, Alex			RD	NHL	25	$1,850,000$1,850,000$0$0	RFA
Chorney, Taylor			RD	NHL	30	$800,000$825,000$0$0	UFA
Folin, Christian			RD	NHL	26	$850,000$850,000$0$0	RFA
Forbort, Derek			LD	NHL	25	$650,000$650,000$0$0	RFA
GOALIES (3 - $6,166,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Bishop, Ben		NMC	G	NHL	30	$4,916,667$7,000,000$0$3,000,000NMC	$4,916,667$6,500,000$0$3,000,000NMC	$4,916,667$5,500,000$0$3,000,000NMC	$4,916,667$3,500,000$0$2,500,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	UFA
Kinkaid, Keith			G	NHL	27	$1,250,000$1,200,000$0$0	$1,250,000$1,300,000$0$0	UFA
Darling, Scott			G	NHL	28
Statistics		STANDARD PLAYER CONTRACTS				28	12	10	3	3	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$64,070,043	$39,000,400	$34,000,400	$9,416,667	$9,416,667	$4,916,667	$0
		PROJECTED CAP SPACE				$10,929,957	$40,499,600	$47,499,600	$72,083,333	$72,083,333	$77,583,333	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$70,333,833	$40,246,333	$33,371,333	$7,100,000	$7,000,000	$3,500,000	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction