Vegas Golden Knights

PROJECTED CAP HIT : $63,701,184

PROJECTED CAP SPACE : $11,298,816

FORWARDS (17 - $30,495,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Sharp, Patrick		35+NTC	LW, C	NHL	35	$800,000$800,000$200,000$0NTC	UFA
Silfverberg, Jakob			RW, LW	NHL	26	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	UFA
Read, Matt			RW, LW	NHL	31	$3,625,000$3,500,000$0$0	UFA
Eller, Lars			C	NHL	28	$3,500,000$4,750,000$0$0	UFA
Clutterbuck, Cal			RW	NHL	29	$3,500,000$5,000,000$0$0	$3,500,000$4,000,000$0$0	$3,500,000$3,500,000$0$0	$3,500,000$2,500,000$0$0	$3,500,000$2,500,000$0$0	UFA
Wingels, Tommy			RW, LW	NHL	29	$750,000$750,000$0$0	UFA
King, Dwight			LW, RW	NHL	27
Burmistrov, Alexander			C, RW	NHL	25	$900,000$900,000$0$0	RFA
Lowry, Adam			LW	NHL	24	$1,125,000$1,250,000$0$0	RFA
Haula, Erik			C, LW	NHL	26	$2,750,000$2,750,000$0$0	$2,750,000$2,750,000$0$0	$2,750,000$2,750,000$0$0	RFA
Jaskin, Dmitrij			RW, LW	NHL	24	$1,000,000$1,000,000$0$0	RFA
Fast, Jesper			RW	NHL	25	$1,850,000$1,750,000$0$0	$1,850,000$1,850,000$0$0	$1,850,000$1,950,000$0$0	RFA
Chiasson, Alex			RW	NHL	26	$660,000$660,000$0$0	RFA
Tierney, Chris			C	NHL	22	$735,000$735,000$0$0	RFA
Arvidsson, Viktor			LW, LW	NHL	24	$4,250,000$4,250,000$0$0	$4,250,000$4,250,000$0$0	$4,250,000$4,250,000$0$0	$4,250,000$4,250,000$0$0	$4,250,000$4,250,000$0$0	$4,250,000$4,250,000$0$0	$4,250,000$4,250,000$0$0
Leivo, Josh			LW, LW	NHL	24	$612,500$650,000$0$0	RFA
Chaput, Michael			C	NHL	25	$687,500$687,500$0$0	RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $28,206,184)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Kulikov, Dmitry		M-NTC	LD/RD	NHL	26	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	UFA
Emelin, Alexei		M-NTC	LD	NHL	31	$2,982,375$3,200,598$0$0M-NTC	UFA
Coburn, Braydon		NTC	LD	NHL	32	$3,700,000$3,700,000$0$0NTC	$3,700,000$3,700,000$0$0M-NTC	UFA
Russell, Kris		NMC	LD/RD	NHL	30	$4,000,000$5,000,000$0$2,000,000NMC	$4,000,000$4,500,000$0$0NMC	$4,000,000$4,000,000$0$0M-NTC, NMC	$4,000,000$2,500,000$0$1,000,000M-NTC, NMC	UFA
Miller, Kevan			RD	NHL	29	$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$0$0	UFA
Marchenko, Alexey			RD	NHL	25	$1,450,000$1,600,000$0$100,000	RFA
Pysyk, Mark			RD	NHL	25	$2,733,333$1,950,000$0$0	$2,733,333$2,750,000$0$0	$2,733,333$3,500,000$0$0	RFA
Zadorov, Nikita			LD/RD	NHL	22	$2,150,000$2,100,000$0$0	$2,150,000$2,200,000$0$0	RFA
GOALIES (3 - $5,000,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Kinkaid, Keith			G	NHL	27	$1,250,000$1,200,000$0$0	$1,250,000$1,300,000$0$0	UFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Darling, Scott			G	NHL	28
Statistics		STANDARD PLAYER CONTRACTS				27	13	9	3	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$63,701,184	$40,516,666	$29,666,666	$11,750,000	$7,750,000	$4,250,000	$4,250,000
		PROJECTED CAP SPACE				$11,298,816	$38,983,334	$51,833,334	$69,750,000	$73,750,000	$78,250,000	$79,250,000
		ESTIMATED SALARY EXPENDITURE				$67,516,431	$41,633,333	$30,533,333	$9,250,000	$6,750,000	$4,250,000	$4,250,000
		POTENTIAL PERFORMANCE BONUSES				-$200,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction