Vegas Golden Knights

PROJECTED CAP HIT : $68,930,833

PROJECTED CAP SPACE : $6,069,167

FORWARDS (15 - $25,060,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Palat, Ondrej			LW, RW	NHL	26	$5,300,000$5,600,000$0$0	$5,300,000$6,855,000$0$0NTC	$5,300,000$5,300,000$0$0NTC	$5,300,000$3,445,000$0$0NTC	$5,300,000$5,300,000$0$0M-NTC	RFA
Yakupov, Nail			RW, LW	NHL	23	$875,000$875,000$0$0	RFA
Stempniak, Lee			RW	NHL	34	$2,500,000$2,500,000$0$0	UFA
Hayes, Jimmy			RW	NHL	27	$700,000$700,000$0$0	UFA
Sheahan, Riley			C, C	NHL	25	$2,075,000$2,075,000$0$0	RFA
Järnkrok, Calle			C, C, LW	NHL	25	$1,000,000$900,000$0$0	$1,000,000$1,050,000$0$0	$1,000,000$1,100,000$0$0	$1,000,000$1,100,000$0$0	$1,000,000$1,000,000$0$0	UFA
Letestu, Mark			C, RW	NHL	32	$1,800,000$1,800,000$0$0	UFA
Karlsson, Melker			C, C	NHL	26	$2,000,000$2,000,000$0$0	$2,000,000$2,000,000$0$0	$2,000,000$2,000,000$0$0	UFA
Grabner, Michael			RW, RW	NHL	29	$1,650,000$1,650,000$0$0	UFA
Smith-Pelly, Devante			RW, LW	NHL	25	$650,000$650,000$0$0	RFA
Mitchell, Torrey			C, RW	NHL	32	$1,200,000$1,300,000$0$0	UFA
Copp, Andrew			C, LW, RW	NHL	22	$1,000,000$900,000$0$0	$1,000,000$1,100,000$0$0	RFA
Chiasson, Alex			RW	NHL	26	$660,000$660,000$0$0	RFA
Anderson, Josh			RW, LW	NHL	23	$1,850,000$1,600,000$0$0	$1,850,000$1,850,000$0$0	$1,850,000$2,100,000$0$0	RFA
Martinook, Jordan			LW, RW	NHL	24	$1,800,000$1,750,000$0$0	$1,800,000$1,850,000$0$0	RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (12 - $29,720,833)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Spurgeon, Jared		M-NTC	RD	NHL	27	$5,187,500$5,500,000$0$0M-NTC	$5,187,500$5,500,000$0$0M-NTC	$5,187,500$5,500,000$0$0NMC	UFA
Kulikov, Dmitry		M-NTC	LD/RD	NHL	26	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	UFA
Fowler, Cam			LD/RD	NHL	25	$4,000,000$4,000,000$0$0	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Petrovic, Alex			RD	NHL	25	$1,850,000$1,850,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Schmidt, Nate			LD/RD	NHL	25	$2,225,000$2,150,000$0$0	$2,225,000$2,300,000$0$0	RFA
Wideman, Chris			RD	NHL	27	$800,000$800,000$0$0	UFA
Wiercioch, Patrick			LD	NHL	26	$650,000$650,000$0$0	RFA
GOALIES (3 - $14,150,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Lehtonen, Kari		M-NTC	G	NHL	33	$5,900,000$5,000,000$0$0M-NTC	UFA
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Neuvirth, Michal			G	NHL	29	$2,500,000$2,500,000$0$250,000	$2,500,000$2,500,000$0$250,000	UFA
Statistics		STANDARD PLAYER CONTRACTS				30	11	6	2	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$68,930,833	$32,945,833	$19,670,833	$6,300,000	$6,300,000	$0	$0
		PROJECTED CAP SPACE				$6,069,167	$46,554,167	$61,829,167	$75,200,000	$75,200,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$68,793,333	$35,088,333	$20,333,333	$4,545,000	$6,300,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction