Go get Rutger Hes actually a great fit

Created by: Ljf

Team: 2024-25 New Jersey Devils

Initial Creation Date: Jun. 27, 2024

Published: Jun. 27, 2024

Salary Cap Mode: Accurate/Prorated

LTIR Enabled: No

Season Days: 186

Days Remaining: 185

Season Remaining: 99%

Projected Cap Hit Prior To Days Remaining

: $72,726,397

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Free Agent Signings

RESERVE LIST		YEARS	CAP HIT
McGroarty, Rutger		3	$925,000

RFA		YEARS	CAP HIT
Mercer, Dawson		2	$3,793,680

UFA	YEARS	CAP HIT
Zadorov, Nikita	5	$5,316,666
Pesce, Brett	5	$6,283,200
Stenlund, Kevin	2	$1,344,053

Trades

NJD

McGroarty, Rutger [Reserve List]
2025 5th round pick (WPG)

WPG

2024 1st round pick (NJD)

Additional Details:

10 might be a little bit TOO much but id still do 1 for 1

NJD

Mercer contract is short term projection by AFP Analytics

WPG

NJD

Zadorov contract is long term projection by AFP Analytics

WPG

NJD

Pesce contract is longterm projection by AFP Analytics

WPG

NJD

Stenlund contract is short term projection by AFP Analytics

WPG

NJD

Sturm, Nico ($500,000 retained)
2024 4th round pick (VGK)

SJS

Marino, John

Recapture Fees

Ilya Kovalchuk: $250,000

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$88,000,000	$87,409,627	$1,538,897	$5,950,000	$590,373

Prorated Cap Hit

Roster

Left Wing	Centre	Right Wing
Holtz, Alexander $894,167$889,360 ($850,000$850K) RW, LW RFA - 1	Hischier, Nico $7,250,000$7,211,022 C M-NTC UFA - 3	Meier, Timo $8,800,000$8,752,688 LW, RW NMC UFA - 7
McGroarty, Rutger $925,000$920,027 LW, C RFA	Hughes, Jack $8,000,000$7,956,989 C UFA - 6	Bratt, Jesper $7,875,000$7,832,661 RW, LW NMC UFA - 7
Palat, Ondrej $6,000,000$5,967,742 LW, RW NMC UFA - 3	Haula, Erik $3,150,000$3,133,065 C, LW NTC UFA - 2	Mercer, Dawson $3,793,680$3,773,284 RW, C RFA
Lazar, Curtis $1,000,000$994,624 RW, C UFA - 1	Sturm, Nico $1,500,000$1,491,935 C UFA - 1	Stenlund, Kevin $1,344,053$1,336,827 C, RW UFA - 2

Left Defense	Right Defense	Goaltender
Zadorov, Nikita $5,316,666$5,288,082 LD/RD UFA - 6	Hamilton, Dougie $9,000,000$8,951,613 RD NMC UFA - 4	Markström, Jacob $4,125,000$4,102,823 G NMC UFA - 2
Hughes, Luke $925,000$920,027 ($1,850,000$2M) LD/RD RFA - 1	Pesce, Brett $6,283,200$6,249,419 RD UFA - 6	Allen, Jake $1,925,000$1,914,651 G M-NTC UFA - 1
Siegenthaler, Jonas $3,400,000$3,381,720 LD M-NTC UFA - 4	Nemec, Simon $918,333$913,396 ($3,250,000$3M) RD RFA - 2

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Bastian, Nathan $1,350,000$1,342,742 RW UFA - 1
DeSimone, Nick $775,000$770,833 RD UFA - 1
MacDermid, Kurtis $1,150,000$1,143,817 LD/RD, LW UFA - 3