Rebuilding with high end picks

Created by: ncoll

Team: 2024-25 Philadelphia Flyers

Initial Creation Date: May 5, 2024

Published: May 5, 2024

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Free Agent Signings

RFA	YEARS	CAP HIT
Brink, Bobby	1	$1,100,000
Ginning, Adam	1	$950,000
Zamula, Yegor	1	$950,000

Trades

PHI

2025 2nd round pick (CBJ)

CBJ

2024 2nd round pick (CBJ)

PHI

2024 1st round pick (TOR)

Additional Details:

If the Leafs were able to offload Marner somewhere else and have cap space for a bottom 4 D and middle 6 C/LW

TOR

Laughton, Scott
Ristolainen, Rasmus ($1,530,000 retained)
2025 4th round pick (PHI)

PHI

2024 1st round pick (NJD)

Additional Details:

Move up to grab one of the defenseman w/ top pairing upside or if Catton or Lindstrom fall. Might not be a trade with NJ but around the 8-10 range. Might work with NJ though if they want more draft picks to use for a trade for a goalie

NJD

2024 1st round pick (FLA)
2024 1st round pick (TOR)
2024 2nd round pick (PHI)
2025 5th round pick (CAR)

PHI

Bourgault, Xavier
Broberg, Philip [RFA Rights]
2024 2nd round pick (EDM)
2025 1st round pick (EDM)

EDM

Konecny, Travis ($2,750,000 retained)

Buyouts

Anthony Deangelo: $1,666,667
Ilya Bryzgalov: $0
Cam Atkinson: $2,358,334

Retained Salary Transactions

Kevin Hayes: $3,571,428 (50%)
Rasmus Ristolainen: $1,530,000 (30%)
Travis Konecny: $2,750,000 (50%)

Buried

Cal Petersen: $3,850,000 ($5,000,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$83,500,000	$70,622,262	$245,000	$300,000	$12,877,738

Left Wing	Centre	Right Wing
Tippett, Owen $6,200,000$6,200,000 RW, LW UFA - 8	Frost, Morgan $2,100,000$2,100,000 C RFA - 1	Foerster, Tyson $863,333$863,333 RW RFA - 1
Farabee, Joel $5,000,000$5,000,000 LW, RW UFA - 4	Couturier, Sean $7,750,000$7,750,000 C NMC UFA - 6	Brink, Bobby $1,100,000$1,100,000 RW RFA - 2
Cates, Noah $2,625,000$2,625,000 C, LW RFA - 1	Poehling, Ryan $1,900,000$1,900,000 C, LW UFA - 2	Bourgault, Xavier $925,000$925,000 ($300,000$300K) RW RFA - 1
Deslauriers, Nicolas $1,750,000$1,750,000 LW, RW UFA - 2	Eklind, Oscar $950,000$950,000 LW, C RFA - 1	Hathaway, Garnet $2,375,000$2,375,000 RW, LW UFA - 1
		Lycksell, Olle $787,500$787,500 RW RFA - 1

Left Defense	Right Defense	Goaltender
York, Cam $1,600,000$1,600,000 LD/RD RFA - 1	Sanheim, Travis $6,250,000$6,250,000 LD/RD NTC UFA - 7	Ersson, Samuel $1,450,000$1,450,000 G RFA - 2
Seeler, Nick $2,700,000$2,700,000 LD/RD NTC UFA - 4	Drysdale, Jamie $2,300,000$2,300,000 RD RFA - 2	Fedotov, Ivan $3,275,000$3,275,000 G UFA - 2
Zamula, Yegor $950,000$950,000 LD/RD RFA	Attard, Ronnie $850,000$850,000 RD RFA - 1
Ginning, Adam $950,000$950,000 LD RFA - 2

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
		Ellis, Ryan $6,250,000$6,250,000 RD UFA - 3
		Johansen, Ryan $4,000,000$4,000,000 C, RW UFA - 1

Top Comments

May 5 at 5:56 p.m.

FullSend

Joined: Jan. 2018

Posts: 1,056

Likes: 338

Edited May 5 at 6:12 p.m.

Yeah the Oilers run and take that. no need to retain money as long as the Flyers can take some cap back, nothing too crazy. Id say there’s another prospect or solid value player missing from that deal from our side all together.

EDIT: that’s a little better, as long as there’s an extension in place

May 5 at 6:01 p.m.

NJDevils1317

Joined: Aug. 2021

Posts: 5,087

Likes: 2,545

23rd and 30th picks are not remotely close to the value of the 10th.

https://puckpedia.com/pickvalue

By the calculation...10th is valued at roughly 34, those others combine to 27

Schuyler liked this.

May 5 at 6:55 p.m.

SNipeSHowInc

Joined: Jul. 2018

Posts: 2,746

Likes: 813

The Leafs are not in need of either of these positions, they decline

May 5 at 6:56 p.m.

justinhollfan3

Joined: Feb. 2023

Posts: 556

Likes: 149

Leafs probably wouldnt accept that deal

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES