SalarySwishSalarySwish
Forums/Armchair-GM

Upgrading Assets

Created by: EmailTruck
Team: 2024-25 Chicago Blackhawks
Initial Creation Date: Jun. 6, 2024
Published: Jun. 6, 2024
Salary Cap Mode: Basic
Description
I figure that Davidson is going to (1) try to improve the team without overpaying for long-term contracts, (2) prioritize upgrading picks over acquiring more, and (3) save cap space for splashes next offseason. This leaves the Hawks with ~$5.25 million cap space for in-season maneuvers and ~$28 million in cap space for next offseason to resign Kurashev and Slaggert and make a big signing, and maintains full flexibility in 2026-2027 when the team enters a window of contention.

I have Korchinski starting the season in Rockford, but likely returning to the NHL with one of Del Mastro and Kaiser being sent down midseason. I don't see any of the forward prospects in Rockford making the NHL roster this year, but there are plenty of trade candidates (with retention) in the forward ranks who can be moved to make space as needed.
Free Agent Signings
RFAYEARSCAP HIT
2$1,150,000
1$950,000
1$950,000
UFAYEARSCAP HIT
2$5,250,000
CREATEDYEARSCAP HIT
Demidov, Ivan
3$850,000
Trades
1.
CHI
  1. Mikheyev, Ilya
  2. 2025 1st round pick (VAN)
Additional Details:
Top 10 protected in 2025/2026; unprotected in 2027
VAN
  1. 2025 2nd round pick (CHI)
  2. 2025 4th round pick (NYR)
Additional Details:
Mikheyev dump valued as a mid-3rd based on 2024 standings; potentially higher if Canucks are worse or Hawks are better next year
2.
CHI
  1. Trouba, Jacob
  2. 2026 1st round pick (NYR)
Additional Details:
Top-10 protected in 2026 and 2027; unprotected in 2028
NYR
  1. Raddysh, Taylor [RFA Rights]
  2. 2026 2nd round pick (CHI)
  3. 2026 2nd round pick (TOR)
3.
PIT
  1. Roos, Filip [RFA Rights]
Additional Details:
Or future considerations or a late round pick either way
Buyouts
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2024
Logo of the CHI
Logo of the NYI
Logo of the CHI
Logo of the NYI
Logo of the CHI
Logo of the OTT
Logo of the CGY
Logo of the CHI
2025
Logo of the CHI
Logo of the TOR
Logo of the VAN
Logo of the DAL
Logo of the CHI
Logo of the CHI
Logo of the CHI
Logo of the CHI
2026
Logo of the CHI
Logo of the NYR
Logo of the NYI
Logo of the CHI
Logo of the CHI
Logo of the OTT
Logo of the CHI
Logo of the CHI
Logo of the CHI
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
24$87,700,000$80,001,667$0$5,732,500$7,698,333
Left WingCentreRight Wing
Logo of the Chicago Blackhawks
$6,000,000$6,000,000
LW
M-NTC, NMC
UFA - 1
Logo of the Chicago Blackhawks
$950,000$950,000 (Performance Bonus$3,500,000$4M)
C
RFA - 2
Logo of the Chicago Blackhawks
$2,250,000$2,250,000
LW, C, RW
RFA - 1
Logo of the Chicago Blackhawks
$1,200,000$1,200,000
LW, C
RFA - 2
$5,250,000$5,250,000
C, RW
UFA - 4
Logo of the Chicago Blackhawks
$950,000$950,000 (Performance Bonus$900,000$900K)
RW, C
RFA - 2
Logo of the Vancouver Canucks
$4,037,500$4,037,500
LW, RW
M-NTC
UFA - 2
Logo of the Chicago Blackhawks
$4,250,000$4,250,000
C, LW
UFA - 2
Logo of the Pittsburgh Penguins
$3,750,000$3,750,000
LW, RW
M-NTC
UFA - 1
Logo of the Chicago Blackhawks
$912,500$912,500 (Performance Bonus$850,000$850K)
LW
RFA - 1
Logo of the Chicago Blackhawks
$4,500,000$4,500,000
LW, C, RW
UFA - 2
Logo of the Chicago Blackhawks
$4,250,000$4,250,000
LW, RW
UFA - 1
Logo of the Chicago Blackhawks
$2,000,000$2,000,000
LW, C, RW
UFA - 1
Logo of the Chicago Blackhawks
$1,150,000$1,150,000
RW
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Chicago Blackhawks
$4,600,000$4,600,000
LD
UFA - 6
Logo of the Chicago Blackhawks
$9,500,000$9,500,000
RD
NMC
UFA - 6
Logo of the Chicago Blackhawks
$4,250,000$4,250,000
G
UFA - 2
Logo of the Chicago Blackhawks
$855,833$855,833 (Performance Bonus$57,500$58K)
LD
RFA - 2
Logo of the New York Rangers
$8,000,000$8,000,000
RD
M-NTC
UFA - 2
Logo of the Chicago Blackhawks
$962,500$962,500
G
RFA - 1
Logo of the Chicago Blackhawks
$916,667$916,667 (Performance Bonus$425,000$425K)
LD
RFA - 1
Logo of the Chicago Blackhawks
$4,400,000$4,400,000
RD
M-NTC
UFA - 2
Logo of the Chicago Blackhawks
$950,000$950,000
LD
RFA
Logo of the Chicago Blackhawks
$950,000$950,000
RD
RFA

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Jun. 6 at 2:20 p.m.
#1
Avatar of the user
Joined: Aug. 2021
Posts: 6,562
Likes: 2,810
Trouba probably doesn’t waive
Jun. 6 at 2:38 p.m.
#2
Thread Starter
Avatar of the user
Joined: May 2024
Posts: 170
Likes: 233
Quoting: Rags21
Trouba probably doesn’t waive


Each of Trouba, Smith, and Mikheyev have partial no-move clauses. I really don't know how likely any of them would be to have Chicago on their no-move list, but it's absolutely possible that any or all of these trades are nixed by the players.
Jun. 6 at 2:39 p.m.
#3
Avatar of the user
Joined: Aug. 2021
Posts: 6,562
Likes: 2,810
Quoting: EmailTruck
Each of Trouba, Smith, and Mikheyev have partial no-move clauses. I really don't know how likely any of them would be to have Chicago on their no-move list, but it's absolutely possible that any or all of these trades are nixed by the players.


My thinking for Trouba is: all 7 Canadian teams are on it followed by the bottom 8 US teams in standings
Jun. 6 at 3:24 p.m.
#4
Snowhawk
Avatar of the user
Joined: Jul. 2022
Posts: 3,196
Likes: 4,865
The only one of those proposals that makes any kind of sense is the Pittsburgh deal.

In both the Mikheyev and Trouba proposals the only thing the Hawks should be sending back is FC.
PaulKorea liked this.
Jun. 6 at 3:48 p.m.
#5
Thread Starter
Avatar of the user
Joined: May 2024
Posts: 170
Likes: 233
Quoting: Snowhawk18
The only one of those proposals that makes any kind of sense is the Pittsburgh deal.

In both the Mikheyev and Trouba proposals the only thing the Hawks should be sending back is FC.


The way I'm looking at it, the going rate is roughly a 2nd round pick for a cap hit of $5,000,000 for a player that's going to be bought out. Mikheyev has $9.5 million left across two years but should average 30-40 points per year-- I'm saying he's worth slightly more than a 2nd round pick. It's a poor return for the Hawks if the Canucks' pick is 28 and the Hawks' is 34 next year, but I'm expecting the Canucks to be worse and the Hawks to be better, and with a 1st round exit from the Canucks there's a clear upside for the Hawks. I don't have a great idea how good Trouba is, but the other trades I've seen on this website seem to imply that he'd be about even value at $5-6 million per year-- I'm saying that with no retention he's worth about a 2nd round pick. I'd rather the Rangers trade be more similar the Canucks, but I'm expecting the 2026 2nd round picks to be nearer the middle of the round than the start and the Rangers' 2026 1st to be closer to the 20th pick. I'd love to get a 1st back straight up for each of Mikheyev and Trouba, but I don't think that would happen.
Jun. 6 at 5:01 p.m.
#6
Snowhawk
Avatar of the user
Joined: Jul. 2022
Posts: 3,196
Likes: 4,865
Quoting: EmailTruck
The way I'm looking at it, the going rate is roughly a 2nd round pick for a cap hit of $5,000,000 for a player that's going to be bought out. Mikheyev has $9.5 million left across two years but should average 30-40 points per year-- I'm saying he's worth slightly more than a 2nd round pick. It's a poor return for the Hawks if the Canucks' pick is 28 and the Hawks' is 34 next year, but I'm expecting the Canucks to be worse and the Hawks to be better, and with a 1st round exit from the Canucks there's a clear upside for the Hawks. I don't have a great idea how good Trouba is, but the other trades I've seen on this website seem to imply that he'd be about even value at $5-6 million per year-- I'm saying that with no retention he's worth about a 2nd round pick. I'd rather the Rangers trade be more similar the Canucks, but I'm expecting the 2026 2nd round picks to be nearer the middle of the round than the start and the Rangers' 2026 1st to be closer to the 20th pick. I'd love to get a 1st back straight up for each of Mikheyev and Trouba, but I don't think that would happen.


Thanks for the explanation.

I personally like to use Puckpedia’s cap relief calculator to determine value since it is unbiased and based off historical transactions.

Puckpedia values the cost of moving Trouba’s remaining two seasons at $8m per season at the 13th pick of the 1st round. Given that the Rangers are a good team chances are their 1st round pick for the next few seasons won’t be that low, so the Hawks taking just a 1st round along with Trouba and sending back FC is already a good deal for NY, no need to add anything else.

Similarly, Puckpedia’s cap relief calculator values the cost of moving Mikheyev’s remaining two seasons at $4.75m per season at the 21st round pick of the 1st round. Again, this pick on it’s own could very well be a deal for the Canucks so there really is no reason for the Hawks to send anything but FC to Vancouver.
Jun. 6 at 7:44 p.m.
#7
Thread Starter
Avatar of the user
Joined: May 2024
Posts: 170
Likes: 233
Quoting: Snowhawk18
Thanks for the explanation.

I personally like to use Puckpedia’s cap relief calculator to determine value since it is unbiased and based off historical transactions.

Puckpedia values the cost of moving Trouba’s remaining two seasons at $8m per season at the 13th pick of the 1st round. Given that the Rangers are a good team chances are their 1st round pick for the next few seasons won’t be that low, so the Hawks taking just a 1st round along with Trouba and sending back FC is already a good deal for NY, no need to add anything else.

Similarly, Puckpedia’s cap relief calculator values the cost of moving Mikheyev’s remaining two seasons at $4.75m per season at the 21st round pick of the 1st round. Again, this pick on it’s own could very well be a deal for the Canucks so there really is no reason for the Hawks to send anything but FC to Vancouver.


As best as I can tell, Puckpedia only factors in the player's cap hit, not the player's value. It thinks the Rangers would have to give 1.2 to the Hawks to take on Adam Fox's contract, when 1.2 wouldn't be enough to get Adam Fox from the Rangers. A better way to look at it IMO is the player's contract compared to their value. If we think Trouba is worth $6 million a year and Mikheyev is worth $2.5 million a year, then the Hawks are taking on $4 million and $4.5 million in excess cap hits across the two years, respectfully, which Puckpedia values as #37 and #35 overall respectively. I don't know if those player valuations are correct, but that gets us relatively close to my trade values, depending on whether it's a buyer's or seller's market.
Jun. 6 at 8:07 p.m.
#8
Snowhawk
Avatar of the user
Joined: Jul. 2022
Posts: 3,196
Likes: 4,865
Quoting: EmailTruck
As best as I can tell, Puckpedia only factors in the player's cap hit, not the player's value. It thinks the Rangers would have to give 1.2 to the Hawks to take on Adam Fox's contract, when 1.2 wouldn't be enough to get Adam Fox from the Rangers. A better way to look at it IMO is the player's contract compared to their value. If we think Trouba is worth $6 million a year and Mikheyev is worth $2.5 million a year, then the Hawks are taking on $4 million and $4.5 million in excess cap hits across the two years, respectfully, which Puckpedia values as #37 and #35 overall respectively. I don't know if those player valuations are correct, but that gets us relatively close to my trade values, depending on whether it's a buyer's or seller's market.


I guess that is the real question, how much are Trouba and Mikheyev valued? The fact that their respective teams may value the cap space more then them indicates the value may not be as high as you project.

Conversely, how much does the acquiring teams value them? A rebuilding team like the Hawks may be looking strictly at the assets attached to Trouba and Mikheyev as the true value in the deal and therefore would be holding out for the best draft capital possible. If you find a trade partner who feels they could make a significant contribution to the on ice product, they may place a higher value on Trouba and Mikheyev and be willing to accept them with little or no draft capital attached. Which then also raises the question of how many teams have the necessary cap space available to acquire said players.

The Fox comparison is really not applicable since the Rangers would not be looking to move him, they value him as an asset so why bother looking at what he is worth in draft capital?
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll