Vegas Golden Knights

PROJECTED CAP HIT : $58,753,021

PROJECTED CAP SPACE : $16,246,979

FORWARDS (18 - $44,400,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Radulov, Alexander

NMC

RW

NHL

30

$6,250,000$8,000,000$0$7,000,000NMC

$6,250,000$8,000,000$0$3,000,000NMC

$6,250,000$6,600,000$0$3,000,000NMC

$6,250,000$4,000,000$0$3,000,000M-NTC, NMC

$6,250,000$4,650,000$0$2,000,000M-NTC, NMC

UFA

Söderberg, Carl

M-NTC

C, LW

NHL

31

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$4,000,000$0$0M-NTC

UFA

Smith, Craig

C

NHL

27

$4,250,000$4,250,000$0$0

$4,250,000$4,500,000$0$0

$4,250,000$4,750,000$0$0

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Perron, David

M-NTC

LW, LW

NHL

29

$3,750,000$3,750,000$0$0M-NTC

UFA

Nelson, Brock

C, LW

NHL

25

$2,500,000$3,500,000$0$0

RFA

Raffl, Michael

LW, RW

NHL

28

$2,350,000$2,350,000$0$0

$2,350,000$2,350,000$0$0

UFA

Nordström, Joakim

LW, RW

NHL

25

$1,275,000$1,300,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Fast, Jesper

RW

NHL

25

$1,850,000$1,750,000$0$0

$1,850,000$1,850,000$0$0

$1,850,000$1,950,000$0$0

RFA

Versteeg, Kris

M-NTC

LW, RW

NHL

31

$1,750,000$1,750,000$0$0M-NTC

UFA

Marchessault, Jonathan

C, LW

NHL

26

$750,000$750,000$0$0

UFA

Pitlick, Tyler

RW

NHL

25

$1,000,000$1,000,000$0$250,000

$1,000,000$1,000,000$0$250,000

$1,000,000$1,000,000$0$250,000

UFA

Rust, Bryan

RW, LW

NHL

25

$640,000$660,000$0$0

RFA

Goodrow, Barclay

RW, LW

Minor

24

RFA

Noesen, Stefan

RW, RW

NHL

24

$660,000$660,000$0$0

RFA

Gourde, Yanni

C, LW, RW

Minor

25

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $11,703,021)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Kronwall, Niklas		M-NTC	LD	NHL	36	$4,750,000$3,500,000$0$0M-NTC	$4,750,000$1,750,000$0$0M-NTC	UFA
Polák, Roman			RD	NHL	31	$1,100,000$1,100,000$0$0	UFA
Miller, Colin			RD	NHL	24	$1,000,000$1,100,000$0$0	RFA
Oleksiak, Jamie			LD/RD	NHL	24	$964,688$964,688$0$0	RFA
Theodore, Shea		ELC	LD/RD	NHL	21	$863,333$832,500$0$0	RFA
Chiarot, Ben			LD/RD	NHL	26	$1,400,000$1,200,000$0$0	$1,400,000$1,600,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Wideman, Chris			RD	NHL	27	$800,000$800,000$0$0	UFA
Tinordi, Jarred			LD	Minor	25		UFA
GOALIES (3 - $2,650,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Miller, Ryan		35+M-NTC	G	NHL	36	$2,000,000$2,000,000$0$0M-NTC	$2,000,000$2,000,000$0$0M-NTC	UFA
Kuemper, Darcy			G	NHL	27	$650,000$650,000$0$0	UFA
Ullmark, Linus			G	Minor	23			RFA
Statistics		STANDARD PLAYER CONTRACTS				30	14	7	3	3	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$58,753,021	$40,225,000	$29,725,000	$17,875,000	$17,875,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$16,246,979	$39,275,000	$51,775,000	$63,625,000	$63,625,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$65,292,188	$43,500,000	$30,300,000	$12,500,000	$14,650,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction