Vegas Golden Knights

PROJECTED CAP HIT : $38,245,000

PROJECTED CAP SPACE : $36,755,000

FORWARDS (17 - $27,127,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Ryan, Bobby

RW, LW

NHL

30

Smith, Reilly

RW, RW

NHL

26

$5,000,000$6,000,000$0$1,000,000

$5,000,000$6,000,000$0$1,000,000M-NTC

$5,000,000$5,000,000$0$0M-NTC

$5,000,000$3,500,000$0$0M-NTC

$5,000,000$4,500,000$0$1,000,000

UFA

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Laich, Brooks

C, LW

Minor

33

UFA

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Bailey, Josh

LW, LW, C

NHL

27

$3,300,000$4,000,000$0$0

UFA

Raffl, Michael

LW, RW

NHL

28

$2,350,000$2,350,000$0$0

$2,350,000$2,350,000$0$0

UFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Fast, Jesper

RW

NHL

25

$1,850,000$1,750,000$0$0

$1,850,000$1,850,000$0$0

$1,850,000$1,950,000$0$0

RFA

Boucher, Reid

LW

NHL

23

$687,500$687,500$0$0

RFA

Brickley, Connor

C, LW, RW

NHL

25

$750,000$750,000$0$0

UFA

Dowd, Nic

C

NHL

27

$640,000$650,000$0$0

UFA

Goodrow, Barclay

RW, LW

Minor

24

RFA

Wilson, Scott

LW

NHL

25

$625,000$660,000$0$0

RFA

Agozzino, Andrew

LW, LW

Minor

26

UFA

Gusev, Nikita

LW, LW

NHL

24

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $9,617,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Scandella, Marco			LD	NHL	27	$2,000,000$2,000,000$0$0	$2,000,000$2,250,000$0$0	$2,000,000$2,375,000$0$0	UFA
Lovejoy, Ben			RD	NHL	33	$2,666,667$2,750,000$0$0	$2,666,667$2,750,000$0$0	UFA
Connauton, Kevin			LD/RD	NHL	27	$1,000,000$1,050,000$0$0	UFA
Miller, Colin			RD	NHL	24	$1,000,000$1,100,000$0$0	RFA
Theodore, Shea		ELC	LD/RD	NHL	21	$863,333$832,500$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Falk, Justin			LD	NHL	28	$650,000$650,000$0$0	UFA
Redmond, Zach			RD	Minor	28		UFA
Bartkowski, Matt			RD	NHL	29	$612,500$650,000$0$0	UFA
Strait, Brian			LD	Minor	29		UFA
GOALIES (3 - $1,500,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Brossoit, Laurent			G	NHL	24	$750,000$850,000$0$0	RFA
Copley, Pheonix			G	Minor	25			UFA
Smith, Jeremy			G	NHL	28	$750,000$750,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				28	9	4	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$38,245,000	$17,716,667	$12,700,000	$5,000,000	$5,000,000	$0	$0
		PROJECTED CAP SPACE				$36,755,000	$61,783,333	$68,800,000	$76,500,000	$76,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$41,840,000	$20,650,000	$13,175,000	$3,500,000	$4,500,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction