Vegas Golden Knights

PROJECTED CAP HIT : $44,058,333

PROJECTED CAP SPACE : $30,941,667

FORWARDS (17 - $27,900,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Cammalleri, Mike		35+	LW, C	NHL	35	$1,000,000$1,000,000$200,000$0	UFA
Hagelin, Carl		RS	LW	NHL	28	$1,875,000$1,718,906$0$0	$1,875,000$1,718,438$0$0	UFA
Boedker, Mikkel			LW, RW	NHL	27	$4,000,000$4,800,000$0$1,000,000	$4,000,000$3,000,000$0$0	$4,000,000$3,000,000$0$0	UFA
Eakin, Cody			C	NHL	26	$3,850,000$3,850,000$0$0	$3,850,000$3,850,000$0$0	$3,850,000$3,850,000$0$0	UFA
Silfverberg, Jakob			RW, LW	NHL	26	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	UFA
Yakupov, Nail			RW, LW	NHL	23	$875,000$875,000$0$0	RFA
Sheahan, Riley			C, C	NHL	25	$2,075,000$2,075,000$0$0	RFA
Zucker, Jason			LW, RW	NHL	25	$2,000,000$2,000,000$0$0	RFA
Järnkrok, Calle			C, C, LW	NHL	25	$1,000,000$900,000$0$0	$1,000,000$1,050,000$0$0	$1,000,000$1,100,000$0$0	$1,000,000$1,100,000$0$0	$1,000,000$1,000,000$0$0	UFA
Grigorenko, Mikhail			C, LW	NHL	23
Brown, J.T.			RW	NHL	26	$1,250,000$1,250,000$0$0	UFA
McClement, Jay			C	NHL	34
Sceviour, Colton			C, C	NHL	28	$950,000$950,000$0$0	UFA
Armia, Joel			RW, LW	NHL	24	$925,000$975,000$0$0	RFA
Pulkkinen, Teemu			LW	NHL	25	$700,000$700,000$0$0	RFA
Dzingel, Ryan			C, RW, C	NHL	25	$1,800,000$1,500,000$0$0	$1,800,000$2,100,000$0$0	RFA
Anderson, Josh			RW, LW	NHL	23	$1,850,000$1,600,000$0$0	$1,850,000$1,850,000$0$0	$1,850,000$2,100,000$0$0	RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $12,908,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Kulikov, Dmitry		M-NTC	LD/RD	NHL	26	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	UFA
Stone, Michael			RD	NHL	27
Del Zotto, Michael			LD	NHL	26	$2,250,000$2,250,000$0$0	$2,250,000$2,250,000$0$0	UFA
Miller, Kevan			RD	NHL	29	$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$0$0	UFA
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Benn, Jordie			LD/RD	NHL	29	$1,100,000$1,100,000$0$0	$1,100,000$1,100,000$0$0	UFA
Pulock, Ryan		ELC	RD	Minor	22		RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Pedan, Andrey			LD	Minor	23		RFA
Forbort, Derek			LD	NHL	25	$650,000$650,000$0$0	RFA
GOALIES (3 - $3,250,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Brossoit, Laurent			G	NHL	24	$750,000$850,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				27	11	6	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$44,058,333	$28,308,333	$17,533,333	$1,000,000	$1,000,000	$0	$0
		PROJECTED CAP SPACE				$30,941,667	$51,191,667	$63,966,667	$80,500,000	$80,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$44,597,239	$27,501,771	$16,883,333	$1,100,000	$1,000,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$700,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction