Cap Hit Calculations
SEASON INITIAL BASE SALARY INITIAL CAP HIT SIGNING BONUS BUYOUT COST POST-BUYOUT EARNINGS SAVINGS CAP HIT (Logo of the Columbus Blue JacketsCBJ)
2023-24 $6,000,000 $5,400,000 $0 $1,812,500 $1,812,500 $4,187,500 $1,212,500
2024-25 $6,000,000 $5,400,000 $0 $1,812,500 $1,812,500 $4,187,500 $1,212,500
2025-26 $5,525,000 $5,400,000 $0 $1,812,500 $1,812,500 $3,712,500 $1,687,500
2026-27 $4,225,000 $5,400,000 $0 $1,812,500 $1,812,500 $2,412,500 $2,987,500
2027-28 $0 $0 $0 $1,812,500 $1,812,500 -$1,812,500 $1,812,500
2028-29 $0 $0 $0 $1,812,500 $1,812,500 -$1,812,500 $1,812,500
2029-30 $0 $0 $0 $1,812,500 $1,812,500 -$1,812,500 $1,812,500
2030-31 $0 $0 $0 $1,812,500 $1,812,500 -$1,812,500 $1,812,500
TOTAL $21,750,000 $21,600,000 $0 $14,500,000 $14,500,000 $7,250,000 $14,350,000