Forums/Expansion Draft

expansion draft - defensive based vegas team

Vegas Golden Knights

PROJECTED CAP HIT : $50,293,855

PROJECTED CAP SPACE : $24,706,145

DRAFTED: 30/30

CAP HIT

SALARY

PERFORMANCE BONUS

SIGNING BONUS

CONTRACT CLAUSE

FORWARDS (17 - $23,162,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Jágr, Jaromír

35+

RW

NHL

45

$1,000,000$1,000,000$1,000,000$0

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Yakupov, Nail

RW, LW

NHL

23

$875,000$875,000$0$0

RFA

Calvert, Matt

LW, RW

NHL

27

$2,200,000$2,900,000$0$0

UFA

Fehr, Eric

C, RW

NHL

31

$2,000,000$2,000,000$0$0

UFA

Bellemare, Pierre-Édouard

LW, LW

NHL

32

$1,450,000$1,450,000$0$0

$1,450,000$1,450,000$0$0

UFA

Brown, J.T.

RW

NHL

26

$1,250,000$1,250,000$0$0

UFA

Lowry, Adam

LW

NHL

24

$1,125,000$1,250,000$0$0

RFA

Vrbata, Radim

35+

RW

NHL

36

$2,500,000$2,500,000$1,250,000$0

UFA

Spooner, Ryan

C, LW

NHL

25

$2,825,000$2,825,000$0$0

RFA

Khaira, Jujhar

LW, C

NHL

22

$675,000$650,000$0$0

$675,000$700,000$0$0

RFA

Bennett, Beau

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Hamilton, Freddie

C, RW

NHL

25

$612,500$650,000$0$0

RFA

Shore, Nick

C

NHL

24

$925,000$925,000$0$0

RFA

Callahan, Mitch

RW

Minor

25

UFA

Megna, Jayson

C, LW, RW

NHL

27

$675,000$675,000$0$0

UFA

Gionta, Stephen

C, RW

NHL

33

$650,000$650,000$0$0

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $19,381,355)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Martin, Paul			LD	NHL	36
Brodin, Jonas			LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Gorges, Josh		M-NTC	LD	NHL	32	$3,900,000$3,900,000$0$0M-NTC	UFA
Benn, Jordie			LD/RD	NHL	29	$1,100,000$1,100,000$0$0	$1,100,000$1,100,000$0$0	UFA
Oleksiak, Jamie			LD/RD	NHL	24	$964,688$964,688$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Schmidt, Nate			LD/RD	NHL	25	$2,225,000$2,150,000$0$0	$2,225,000$2,300,000$0$0	RFA
Tennyson, Matt			RD	NHL	27	$650,000$650,000$0$0	$650,000$650,000$0$0	UFA
Weber, Yannick			RD	NHL	28	$650,000$650,000$0$0	UFA
GOALIES (3 - $7,750,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				29	10	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$50,293,855	$24,666,667	$4,166,667	$4,166,667	$0	$0	$0
		PROJECTED CAP SPACE				$24,706,145	$54,833,333	$77,333,333	$77,333,333	$81,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$51,764,688	$26,625,000	$4,750,000	$3,500,000	$0	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$2,250,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction

Protected Players

Load Protected Players

Hide Protected PlayersShow Protected Players

 

Reply

Page 1 of 0