Vegas Golden Knights

PROJECTED CAP HIT : $75,761,667

PROJECTED CAP SPACE : -$761,667

FORWARDS (16 - $42,241,667)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Schwartz, Jaden

LW

NHL

24

$5,350,000$5,500,000$0$0

$5,350,000$6,250,000$0$0

$5,350,000$5,750,000$0$0M-NTC

$5,350,000$4,000,000$0$0M-NTC

UFA

Moulson, Matt

M-NTC

LW

NHL

33

$5,000,000$5,000,000$0$2,000,000M-NTC

$5,000,000$3,000,000$0$1,000,000M-NTC

UFA

Söderberg, Carl

M-NTC

C, LW

NHL

31

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$4,000,000$0$0M-NTC

UFA

Johansson, Marcus

M-NTC

C, RW

NHL

26

$2,750,000$2,850,000$0$0M-NTC

$2,750,000$2,850,000$0$0M-NTC

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Miller, J.T.

C, LW, RW

NHL

24

$2,750,000$2,750,000$0$0

RFA

Martin, Matt

LW, RW

NHL

28

$2,500,000$2,500,000$0$1,500,000

$2,500,000$2,250,000$0$1,500,000

$2,500,000$1,750,000$0$1,000,000

UFA

Bouma, Lance

C, LW, RW

NHL

27

$1,000,000$1,000,000$0$0

UFA

Maroon, Patrick

LW, RW

NHL

29

$1,500,000$1,575,000$0$0

UFA

Baertschi, Sven

LW

NHL

24

$1,850,000$2,000,000$0$0

RFA

Karlsson, Melker

C, C

NHL

26

$2,000,000$2,000,000$0$0

$2,000,000$2,000,000$0$0

$2,000,000$2,000,000$0$0

UFA

Byron, Paul

C, RW

NHL

28

$1,166,667$1,200,000$0$0

$1,166,667$1,000,000$0$0

UFA

Nash, Riley

C, RW

NHL

28

$900,000$900,000$0$0

UFA

Mueller, Chris

C

Minor

31

UFA

Watson, Austin

LW, LW

NHL

25

$1,100,000$1,000,000$0$0

$1,100,000$1,100,000$0$0

$1,100,000$1,200,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $25,895,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Spurgeon, Jared		M-NTC	RD	NHL	27	$5,187,500$5,500,000$0$0M-NTC	$5,187,500$5,500,000$0$0M-NTC	$5,187,500$5,500,000$0$0NMC	UFA
Kronwall, Niklas		M-NTC	LD	NHL	36	$4,750,000$3,500,000$0$0M-NTC	$4,750,000$1,750,000$0$0M-NTC	UFA
Demers, Jason		M-NTC	RD	NHL	29	$3,937,500$4,725,000$0$1,000,000M-NTC	$3,937,500$3,850,000$0$0M-NTC	$3,937,500$3,150,000$0$0M-NTC	$3,937,500$3,150,000$0$1,000,000	UFA
Savard, David			RD	NHL	26	$1,062,500$1,000,000$0$0	$1,062,500$1,187,500$0$0	$1,062,500$1,250,000$0$0	$1,062,500$1,000,000$0$0	UFA
Ceci, Cody			RD	NHL	23	$2,800,000$3,350,000$0$0	RFA
Stuart, Mark			LD	NHL	33
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
Sustr, Andrej			RD	NHL	26	$1,950,000$1,950,000$0$0	RFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Nemeth, Patrik			LD	NHL	25	$945,000$945,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
GOALIES (3 - $7,625,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Läck, Eddie			G	NHL	29	$1,375,000$1,500,000$0$0	UFA
Neuvirth, Michal			G	NHL	29	$2,500,000$2,500,000$0$250,000	$2,500,000$2,500,000$0$250,000	UFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				29	17	10	4	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$75,761,667	$55,429,167	$35,512,500	$16,225,000	$5,875,000	$0	$0
		PROJECTED CAP SPACE				-$761,667	$24,070,833	$45,987,500	$65,275,000	$75,625,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$78,120,000	$51,887,500	$33,850,000	$12,150,000	$4,000,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction