Vegas Golden Knights

PROJECTED CAP HIT : $55,523,809

PROJECTED CAP SPACE : $19,476,191

FORWARDS (17 - $30,125,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Hagelin, Carl

RS

LW

NHL

28

$1,875,000$1,718,906$0$0

$1,875,000$1,718,438$0$0

UFA

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Zibanejad, Mika

C

NHL

24

$5,350,000$6,000,000$0$1,000,000

$5,350,000$5,500,000$0$0

$5,350,000$5,350,000$0$0NMC

$5,350,000$5,150,000$0$2,500,000NMC

$5,350,000$4,750,000$0$0NMC

RFA

Raffl, Michael

LW, RW

NHL

28

$2,350,000$2,350,000$0$0

$2,350,000$2,350,000$0$0

UFA

Zucker, Jason

LW, RW

NHL

25

$2,000,000$2,000,000$0$0

RFA

Vermette, Antoine

M-NTC

C, LW

NHL

34

$1,750,000$1,750,000$0$0M-NTC

UFA

Jaskin, Dmitrij

RW, LW

NHL

24

$1,000,000$1,000,000$0$0

RFA

Sceviour, Colton

C, C

NHL

28

$950,000$950,000$0$0

UFA

De La Rose, Jacob

LW, LW

Minor

22

RFA

Armia, Joel

RW, LW

NHL

24

$925,000$975,000$0$0

RFA

Lazar, Curtis

C, C

NHL

22

$950,000$850,000$0$0

$950,000$1,050,000$0$0

RFA

Deslauriers, Nicolas

LW, RW

NHL

26

$775,000$775,000$0$0

UFA

Dzingel, Ryan

C, RW, C

NHL

25

$1,800,000$1,500,000$0$0

$1,800,000$2,100,000$0$0

RFA

Straka, Petr

RW

Minor

25

Griffith, Seth

RW, C

Minor

24

RFA

Megna, Jayson

C, LW, RW

NHL

27

$675,000$675,000$0$0

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $16,182,143)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Orpik, Brooks			LD	NHL	36
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Ekholm, Mattias			LD/RD	NHL	27	$3,750,000$3,500,000$0$0	$3,750,000$4,000,000$0$0	$3,750,000$4,000,000$0$0	$3,750,000$3,000,000$0$0	$3,750,000$5,000,000$0$0	UFA
Coburn, Braydon		NTC	LD	NHL	32	$3,700,000$3,700,000$0$0NTC	$3,700,000$3,700,000$0$0M-NTC	UFA
Connauton, Kevin			LD/RD	NHL	27	$1,000,000$1,050,000$0$0	UFA
Miller, Colin			RD	NHL	24	$1,000,000$1,100,000$0$0	RFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
Pulock, Ryan		ELC	RD	Minor	22		RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Barberio, Mark			LD	NHL	27	$750,000$700,000$0$0	UFA
GOALIES (3 - $9,216,666)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Howard, Jimmy		M-NTC	G	NHL	33	$5,291,666$5,000,000$0$0M-NTC	$5,291,666$4,250,000$0$0	UFA
Ward, Cam		M-NTC	G	NHL	33	$3,300,000$3,100,000$0$0M-NTC	UFA
Dell, Aaron			G	NHL	28	$625,000$675,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				28	11	4	3	3
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$55,523,809	$35,591,666	$18,825,000	$14,975,000	$14,975,000	$0	$0
		PROJECTED CAP SPACE				$19,476,191	$43,908,334	$62,675,000	$66,525,000	$66,525,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$57,813,906	$34,868,438	$18,700,000	$12,150,000	$13,750,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$500,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction