This is pretty close to how I think it plays out next year. I think only two of Sanheim, Morin and Hagg will make the team and MacDonald will still be top 6, they can't trade him and I don't think LV will take him in the draft. I also had Raffl going to Vegas.

I agree that this is pretty close to what we are going to see next year, however I disagree on two points. First, I think your contract for Ghost is undervalued. My guess is he gets between 4-4.5 mil AAV.
The other point is I doubt Patrick stays up at the NHL level if they are just going to plug him into a 4th line position. My guess is that if Hischier or Patrick stays following camp, they slate into at least the 3rd line.

yeah Ghost is underpaid by a good amount and our #2 pick isn't playing the 4th line. Don't see simmer on the top line either especially on the left side and it's probably $2M less than what Bernier is looking for.

Realize I underpaid Ghost afterwards, and Patrick would be playing 2nd line PP to go along with this. Also under this scenario I'm assuming Hak learns to actually coach. The 4th line would play a lot more due to obviously more talent on the line.