Vegas Golden Knights

PROJECTED CAP HIT : $49,013,810

PROJECTED CAP SPACE : $25,986,190

FORWARDS (15 - $24,919,167)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Smith, Craig

C

NHL

27

$4,250,000$4,250,000$0$0

$4,250,000$4,500,000$0$0

$4,250,000$4,750,000$0$0

UFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Hansen, Jannik

M-NTC

RW

NHL

31

$2,000,000$2,400,000$0$500,000M-NTC

UFA

Roussel, Antoine

LW

NHL

27

$2,000,000$2,400,000$0$250,000

UFA

Namestnikov, Vladislav

C, RW, C

NHL

24

$1,937,500$1,975,000$0$0

RFA

Letestu, Mark

C, RW

NHL

32

$1,800,000$1,800,000$0$0

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Byron, Paul

C, RW

NHL

28

$1,166,667$1,200,000$0$0

$1,166,667$1,000,000$0$0

UFA

Lowry, Adam

LW

NHL

24

$1,125,000$1,250,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Pageau, Jean-Gabriel

C

NHL

24

$3,100,000$2,600,000$0$0

$3,100,000$3,300,000$0$0

$3,100,000$3,400,000$0$0

RFA

Rychel, Kerby

ELC

LW

Minor

22

RFA

Gaunce, Brendan

C, C

NHL

23

$750,000$700,000$0$0

$750,000$800,000$0$0

RFA

Cousins, Nick

C, C

NHL

23

$1,000,000$950,000$0$0

$1,000,000$1,050,000$0$0

RFA

Dowd, Nic

C

NHL

27

$640,000$650,000$0$0

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $21,544,643)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Hamonic, Travis			RD	NHL	26	$3,857,143$4,875,000$0$0	$3,857,143$4,875,000$0$0	$3,857,143$4,875,000$0$0	UFA
Gunnarsson, Carl			LD	NHL	30	$2,900,000$2,900,000$0$0	$2,900,000$2,900,000$0$0	UFA
McQuaid, Adam			RD	NHL	30	$2,750,000$3,000,000$0$0	$2,750,000$2,000,000$0$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Petrovic, Alex			RD	NHL	25	$1,850,000$1,850,000$0$0	RFA
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Dumoulin, Brian			LD	NHL	25	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	RFA
Barberio, Mark			LD	NHL	27	$750,000$700,000$0$0	UFA
Kulak, Brett			LD/RD	Minor	23		RFA
GOALIES (4 - $2,550,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Domingue, Louis			G	NHL	25	$1,050,000$1,100,000$0$0	RFA
Ullmark, Linus			G	Minor	23			RFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Coreau, Jared			G	Minor	25		RFA
Statistics		STANDARD PLAYER CONTRACTS				30	10	4	1	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$49,013,810	$23,873,810	$15,307,143	$4,100,000	$4,100,000	$4,100,000	$0
		PROJECTED CAP SPACE				$25,986,190	$55,626,190	$66,192,857	$77,400,000	$77,400,000	$78,400,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$52,645,000	$25,325,000	$17,125,000	$4,100,000	$4,100,000	$4,100,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$350,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction