Forums/Expansion Draft

Page 1 of 1

Baileyw Vegas Draft

Created by: Baileywalker

Published: Mar. 26, 2017 at 9:58 p.m.

Vegas Golden Knights

PROJECTED CAP HIT : $52,551,667

PROJECTED CAP SPACE : $22,448,333

DRAFTED: 30/30

CAP HIT

SALARY

PERFORMANCE BONUS

SIGNING BONUS

CONTRACT CLAUSE

FORWARDS (17 - $33,685,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Ryan, Bobby

RW, LW

NHL

Söderberg, Carl

M-NTC

C, LW

NHL

$4,750,000

UFA

Fisher, Mike

35+

NHL

$1,000,000

UFA

Kulemin, Nikolai

LW, RW

NHL

$4,187,500

UFA

Silfverberg, Jakob

RW, LW

NHL

$3,750,000

UFA

Ward, Joel

M-NTC

NHL

$3,275,000

UFA

Hanzal, Martin

NMC

NHL

$4,750,000

UFA

Hayes, Jimmy

NHL

$700,000

UFA

Sheahan, Riley

C, C

NHL

$2,075,000

RFA

Namestnikov, Vladislav

C, RW, C

NHL

$1,937,500

RFA

Letestu, Mark

C, RW

NHL

$1,800,000

UFA

Sceviour, Colton

C, C

NHL

$950,000

UFA

Granlund, Markus

C, LW, C

NHL

$900,000

RFA

Rychel, Kerby

ELC

Minor

RFA

Deslauriers, Nicolas

LW, RW

NHL

$775,000

UFA

Gagner, Sam

C, C

NHL

$2,835,000

UFA

Telegin, Ivan

Minor

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $12,950,000)	TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Markov, Andrei		LD	NHL	38
Faulk, Justin		RD	NHL	25	$4,150,000$4,722,414$0$0	$4,150,000$5,151,725$0$0M-NTC	$4,150,000$5,151,725$0$0NTC	UFA
Shattenkirk, Kevin		RD	NHL	28
Stone, Michael		RD	NHL	27
Gunnarsson, Carl		LD	NHL	30	$2,900,000$2,900,000$0$0	$2,900,000$2,900,000$0$0	UFA
Cole, Ian		LD/RD	NHL	28	$2,100,000$2,500,000$0$0	UFA
Prout, Dalton		RD	NHL	27	$1,575,000$1,900,000$0$0	UFA
Schenn, Luke		RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Manning, Brandon		LD	NHL	27	$975,000$1,000,000$0$0	UFA
Backman, Mattias		LD	Minor	24
GOALIES (3 - $5,916,667)	TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Bishop, Ben	NMC	G	NHL	30	$4,916,667$7,000,000$0$3,000,000NMC	$4,916,667$6,500,000$0$3,000,000NMC	$4,916,667$5,500,000$0$3,000,000NMC	$4,916,667$3,500,000$0$2,500,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	UFA
Raanta, Antti		G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Darling, Scott		G	NHL	28
Statistics	STANDARD PLAYER CONTRACTS				23	7	5	1	1	1
	SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
	PROJECTED CAP HIT				$52,551,667	$28,051,667	$21,401,667	$4,916,667	$4,916,667	$4,916,667	$0
	PROJECTED CAP SPACE				$22,448,333	$51,448,333	$60,098,333	$76,583,333	$76,583,333	$77,583,333	$83,500,000
	ESTIMATED SALARY EXPENDITURE				$57,817,414	$31,451,725	$21,531,725	$3,500,000	$3,500,000	$3,500,000	$0
	POTENTIAL PERFORMANCE BONUSES				-$350,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction