Vegas Golden Knights

PROJECTED CAP HIT : $54,019,875

PROJECTED CAP SPACE : $20,980,125

FORWARDS (18 - $34,725,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Killorn, Alex

NTC

C, LW

NHL

27

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

UFA

Smith, Craig

C

NHL

27

$4,250,000$4,250,000$0$0

$4,250,000$4,500,000$0$0

$4,250,000$4,750,000$0$0

UFA

Perron, David

M-NTC

LW, LW

NHL

29

$3,750,000$3,750,000$0$0M-NTC

UFA

Perreault, Mathieu

M-NTC

C, RW, C

NHL

29

$4,125,000$4,500,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

UFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Zucker, Jason

LW, RW

NHL

25

$2,000,000$2,000,000$0$0

RFA

Roussel, Antoine

LW

NHL

27

$2,000,000$2,400,000$0$250,000

UFA

Wilson, Tom

RW

NHL

23

$2,000,000$2,250,000$0$0

RFA

Letestu, Mark

C, RW

NHL

32

$1,800,000$1,800,000$0$0

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Clifford, Kyle

C

NHL

26

$800,000$850,000$0$0

$800,000$900,000$0$0

$800,000$950,000$0$0

UFA

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Larsson, Johan

LW, LW

NHL

24

$1,475,000$1,400,000$0$0

$1,475,000$1,550,000$0$0

RFA

Sceviour, Colton

C, C

NHL

28

$950,000$950,000$0$0

UFA

Nestrasil, Andrej

C, RW, LW

Minor

26

Granlund, Markus

C, LW, C

NHL

24

$900,000$950,000$0$0

RFA

Prince, Shane

LW

NHL

24

$850,000$900,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $12,544,875)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Phaneuf, Dion			LD	NHL	32
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Martin, Paul			LD	NHL	36
Emelin, Alexei		M-NTC	LD	NHL	31	$2,982,375$3,200,598$0$0M-NTC	UFA
Murphy, Connor			RD	NHL	24	$3,850,000$4,600,000$0$0	$3,850,000$4,500,000$0$0	$3,850,000$4,400,000$0$0	$3,850,000$3,200,000$0$0	$3,850,000$4,000,000$0$0	UFA
Marchenko, Alexey			RD	NHL	25	$1,450,000$1,600,000$0$100,000	RFA
Miller, Colin			RD	NHL	24	$1,000,000$1,100,000$0$0	RFA
Jokipakka, Jyrki			LD	NHL	25
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
GOALIES (3 - $6,750,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Stolarz, Anthony			G	Minor	23		RFA
Statistics		STANDARD PLAYER CONTRACTS				26	8	6	3	2	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$54,019,875	$27,137,500	$19,912,500	$12,425,000	$8,300,000	$4,450,000	$0
		PROJECTED CAP SPACE				$20,980,125	$52,362,500	$61,587,500	$69,075,000	$73,200,000	$78,050,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$56,645,598	$28,150,000	$20,800,000	$11,650,000	$8,450,000	$4,450,000	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction