Vegas Golden Knights

PROJECTED CAP HIT : $75,706,667

PROJECTED CAP SPACE : -$706,667

FORWARDS (17 - $53,106,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Stastny, Paul		NTC	C, LW	NHL	31	$3,500,000$3,750,000$0$0NTC	UFA
Hall, Taylor			LW	NHL	25	$3,000,000$3,000,000$0$0	$3,000,000$3,000,000$0$0	$3,000,000$3,000,000$0$0	UFA
Seguin, Tyler		M-NTC	C, RW	NHL	25	$5,750,000$6,000,000$0$0M-NTC	$5,750,000$6,500,000$0$0NMC	UFA
Trocheck, Vincent			C, RW	NHL	23	$4,750,000$4,500,000$0$0	$4,750,000$5,250,000$0$0	$4,750,000$5,250,000$0$0	$4,750,000$3,500,000$0$0	$4,750,000$6,250,000$0$0	UFA
Shaw, Andrew			C, RW	NHL	25	$3,900,000$5,000,000$0$2,000,000	$3,900,000$4,000,000$0$0	$3,900,000$3,250,000$0$1,000,000	$3,900,000$2,750,000$0$0	$3,900,000$2,900,000$0$1,000,000	UFA
Komarov, Leo			C, LW, C	NHL	30	$2,950,000$2,950,000$0$0	UFA
Nelson, Brock			C, LW	NHL	25	$2,500,000$3,500,000$0$0	RFA
Namestnikov, Vladislav			C, RW, C	NHL	24	$1,937,500$1,975,000$0$0	RFA
Vrbata, Radim		35+	RW	NHL	36	$2,500,000$2,500,000$1,250,000$0	UFA
Pastrnak, David			RW	NHL	21	$6,666,667$8,000,000$0$4,000,000	$6,666,667$8,000,000$0$0	$6,666,667$6,800,000$0$0	$6,666,667$4,000,000$0$1,000,000	$6,666,667$6,800,000$0$0M-NTC, NMC	$6,666,667$6,400,000$0$2,000,000M-NTC, NMC	RFA
Draisaitl, Leon			C, LW	NHL	21	$8,500,000$9,000,000$0$0	$8,500,000$9,000,000$0$0	$8,500,000$9,000,000$0$0	$8,500,000$9,000,000$0$7,000,000	$8,500,000$8,000,000$0$0	$8,500,000$8,000,000$0$7,000,000M-NTC, NMC	$8,500,000$8,000,000$0$0M-NTC, NMC
Dano, Marko			C, LW, RW	NHL	22	$850,000$850,000$0$0	RFA
Horvat, Bo			C	NHL	22	$4,125,000$4,875,000$0$0	$4,125,000$5,250,000$0$0	$4,125,000$4,331,250$0$0	$4,125,000$2,625,000$0$0	$4,125,000$4,331,250$0$0	$4,125,000$3,337,500$0$0	RFA
Mantha, Anthony		ELC	RW, RW	NHL	22	$863,333$832,500$0$0	RFA
Carrier, William		ELC	LW	NHL	22	$689,167$750,000$82,500$0	RFA
Sissons, Colton			C, RW	NHL	23	$625,000$650,000$0$0	$625,000$650,000$0$0	RFA
Hrivík, Marek			RW, LW	Minor	25		UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $20,675,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Karlsson, Erik		M-NTC	RD	NHL	27	$6,500,000$7,000,000$0$0M-NTC	$6,500,000$7,500,000$0$0M-NTC	UFA
Hamilton, Dougie			RD	NHL	24	$5,750,000$5,750,000$0$0	$5,750,000$5,750,000$0$0	$5,750,000$6,000,000$0$0	$5,750,000$6,000,000$0$0	UFA
Orlov, Dmitry		RS	LD	NHL	25	$1,275,000$1,625,000$0$2,000,000	$1,275,000$1,625,000$0$2,000,000	$1,275,000$1,625,000$0$2,000,000M-NTC	$1,275,000$1,125,000$0$2,000,000M-NTC	$1,275,000$825,000$0$2,000,000M-NTC	$1,275,000$825,000$0$2,000,000M-NTC	RFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Cole, Ian			LD/RD	NHL	28	$2,100,000$2,500,000$0$0	UFA
Schlemko, David			LD	NHL	30
Tyutin, Fedor			LD	NHL	33
Manning, Brandon			LD	NHL	27	$975,000$1,000,000$0$0	UFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Murphy, Ryan			RD	NHL	24	$700,000$700,000$0$0	RFA
GOALIES (3 - $1,925,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Korpisalo, Joonas			G	NHL	23	$900,000$700,000$0$0	$900,000$1,100,000$0$0	RFA
Tokarski, Dustin			G	Minor	27		UFA
Budaj, Peter			G	NHL	34	$1,025,000$1,025,000$0$0	$1,025,000$1,025,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				28	13	8	7	6	4	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$75,706,667	$52,766,667	$37,966,667	$34,966,667	$29,216,667	$20,566,667	$8,500,000
		PROJECTED CAP SPACE				-$706,667	$26,733,333	$43,533,333	$46,533,333	$52,283,333	$61,933,333	$75,000,000
		ESTIMATED SALARY EXPENDITURE				$82,632,500	$58,650,000	$39,256,250	$29,000,000	$29,106,250	$18,562,500	$8,000,000
		POTENTIAL PERFORMANCE BONUSES				-$1,332,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction