Vegas Golden Knights

PROJECTED CAP HIT : $59,350,000

PROJECTED CAP SPACE : $15,650,000

FORWARDS (15 - $31,500,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Iginla, Jarome

RW

NHL

39

Moulson, Matt

M-NTC

LW

NHL

33

$5,000,000$5,000,000$0$2,000,000M-NTC

$5,000,000$3,000,000$0$1,000,000M-NTC

UFA

Stafford, Drew

RW, LW

NHL

31

$800,000$800,000$0$0

UFA

Jágr, Jaromír

35+

RW

NHL

45

$1,000,000$1,000,000$1,000,000$0

UFA

Hemsky, Ales

RW

NHL

33

$1,000,000$1,000,000$0$0

UFA

Doan, Shane

RW, LW

NHL

40

Helm, Darren

NTC

C, LW, RW

NHL

30

$3,850,000$4,500,000$0$1,000,000NTC

$3,850,000$3,750,000$0$250,000NTC

$3,850,000$3,000,000$0$0

$3,850,000$3,000,000$0$0

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Stajan, Matt

M-NTC

C

NHL

33

$3,125,000$2,500,000$0$500,000M-NTC

UFA

Hayes, Jimmy

RW

NHL

27

$700,000$700,000$0$0

UFA

Calvert, Matt

LW, RW

NHL

27

$2,200,000$2,900,000$0$0

UFA

Hendricks, Matt

35+

LW, C, LW

NHL

36

$700,000$700,000$0$0

UFA

Desjardins, Andrew

C

NHL

30

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $19,433,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Markov, Andrei			LD	NHL	38
Streit, Mark		35+	RD	NHL	39	$700,000$700,000$300,000$0	UFA
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Martin, Paul			LD	NHL	36
Daley, Trevor		NTC	RD	NHL	33	$3,166,666$4,000,000$0$0NTC	$3,166,666$3,300,000$0$0NTC	$3,166,666$2,200,000$0$0M-NTC	UFA
Klein, Kevin			RD	NHL	32	$2,900,000$2,750,000$0$0	UFA
Gunnarsson, Carl			LD	NHL	30	$2,900,000$2,900,000$0$0	$2,900,000$2,900,000$0$0	UFA
Lovejoy, Ben			RD	NHL	33	$2,666,667$2,750,000$0$0	$2,666,667$2,750,000$0$0	UFA
Hickey, Thomas			LD	NHL	28	$2,200,000$3,100,000$0$0	UFA
GOALIES (4 - $8,416,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Miller, Ryan		35+M-NTC	G	NHL	36	$2,000,000$2,000,000$0$0M-NTC	$2,000,000$2,000,000$0$0M-NTC	UFA
Bishop, Ben		NMC	G	NHL	30	$4,916,667$7,000,000$0$3,000,000NMC	$4,916,667$6,500,000$0$3,000,000NMC	$4,916,667$5,500,000$0$3,000,000NMC	$4,916,667$3,500,000$0$2,500,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	UFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Enroth, Jhonas			G	NHL	28
Statistics		STANDARD PLAYER CONTRACTS				22	11	4	3	2	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$59,350,000	$42,525,000	$17,808,333	$14,641,667	$10,791,667	$4,916,667	$0
		PROJECTED CAP SPACE				$15,650,000	$36,975,000	$63,691,667	$66,858,333	$70,708,333	$77,583,333	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$64,450,000	$41,850,000	$16,200,000	$10,500,000	$7,500,000	$3,500,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$1,300,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction