Vegas Golden Knights

PROJECTED CAP HIT : $66,375,000

PROJECTED CAP SPACE : $8,625,000

FORWARDS (18 - $42,525,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Boedker, Mikkel

LW, RW

NHL

27

$4,000,000$4,800,000$0$1,000,000

$4,000,000$3,000,000$0$0

$4,000,000$3,000,000$0$0

UFA

Helm, Darren

NTC

C, LW, RW

NHL

30

$3,850,000$4,500,000$0$1,000,000NTC

$3,850,000$3,750,000$0$250,000NTC

$3,850,000$3,000,000$0$0

$3,850,000$3,000,000$0$0

UFA

Eller, Lars

C

NHL

28

$3,500,000$4,750,000$0$0

UFA

Cogliano, Andrew

NTC

LW

NHL

30

$3,000,000$3,300,000$0$0NTC

UFA

Komarov, Leo

C, LW, C

NHL

30

$2,950,000$2,950,000$0$0

UFA

Clutterbuck, Cal

RW

NHL

29

$3,500,000$5,000,000$0$0

$3,500,000$4,000,000$0$0

$3,500,000$3,500,000$0$0

$3,500,000$2,500,000$0$0

$3,500,000$2,500,000$0$0

UFA

Dorsett, Derek

RW

NHL

30

$2,650,000$2,500,000$0$0

$2,650,000$2,500,000$0$0

UFA

Yakupov, Nail

RW, LW

NHL

23

$875,000$875,000$0$0

RFA

Weise, Dale

RW, LW

NHL

28

$2,350,000$2,550,000$0$0

$2,350,000$2,350,000$0$0

$2,350,000$1,750,000$0$0

UFA

Matthias, Shawn

C, LW

NHL

29

$2,125,000$2,125,000$0$0

UFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Mitchell, Torrey

C, RW

NHL

32

$1,200,000$1,300,000$0$0

UFA

Versteeg, Kris

M-NTC

LW, RW

NHL

31

$1,750,000$1,750,000$0$0M-NTC

UFA

Nash, Riley

C, RW

NHL

28

$900,000$900,000$0$0

UFA

Pulkkinen, Teemu

LW

NHL

25

$700,000$700,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $21,600,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Barrie, Tyson			RD	NHL	25	$2,750,000$2,625,000$0$0	$2,750,000$2,875,000$0$0	$2,750,000$3,000,000$0$0	UFA
Faulk, Justin			RD	NHL	25	$4,150,000$4,722,414$0$0	$4,150,000$5,151,725$0$0M-NTC	$4,150,000$5,151,725$0$0NTC	UFA
Franson, Cody			RD	NHL	29	$1,000,000$1,000,000$0$0	UFA
Russell, Kris		NMC	LD/RD	NHL	30	$4,000,000$5,000,000$0$2,000,000NMC	$4,000,000$4,500,000$0$0NMC	$4,000,000$4,000,000$0$0M-NTC, NMC	$4,000,000$2,500,000$0$1,000,000M-NTC, NMC	UFA
Schultz, Justin			RD	NHL	26	$5,500,000$5,500,000$0$1,000,000	$5,500,000$5,000,000$0$1,000,000M-NTC	$5,500,000$6,000,000$0$1,000,000M-NTC	RFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Benn, Jordie			LD/RD	NHL	29	$1,100,000$1,100,000$0$0	$1,100,000$1,100,000$0$0	UFA
Petrovic, Alex			RD	NHL	25	$1,850,000$1,850,000$0$0	RFA
Nesterov, Nikita			LD	NHL	24
GOALIES (3 - $2,250,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Hammond, Andrew			G	NHL	29	$1,350,000$1,500,000$0$0	UFA
Korpisalo, Joonas			G	NHL	23	$900,000$700,000$0$0	$900,000$1,100,000$0$0	RFA
Darling, Scott			G	NHL	28
Statistics		STANDARD PLAYER CONTRACTS				28	13	10	5	3
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$66,375,000	$41,625,000	$36,975,000	$18,225,000	$10,375,000	$0	$0
		PROJECTED CAP SPACE				$8,625,000	$37,875,000	$44,525,000	$63,275,000	$71,125,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$73,197,414	$41,876,725	$36,001,725	$13,100,000	$7,500,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction