Vegas Golden Knights

PROJECTED CAP HIT : $59,553,334

PROJECTED CAP SPACE : $15,446,666

FORWARDS (17 - $34,364,167)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Killorn, Alex

NTC

C, LW

NHL

27

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

UFA

Jokinen, Jussi

M-NTC

LW, RW

NHL

34

$1,100,000$1,100,000$0$0M-NTC

UFA

Beleskey, Matt

M-NTC

LW

NHL

29

$1,900,000$2,000,000$0$0M-NTC

$1,900,000$2,000,000$0$0M-NTC

$1,900,000$1,500,000$0$0

UFA

Dorsett, Derek

RW

NHL

30

$2,650,000$2,500,000$0$0

$2,650,000$2,500,000$0$0

UFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Colborne, Joe

C, LW, RW

NHL

27

$2,500,000$2,500,000$0$0

UFA

Weise, Dale

RW, LW

NHL

28

$2,350,000$2,550,000$0$0

$2,350,000$2,350,000$0$0

$2,350,000$1,750,000$0$0

UFA

Matthias, Shawn

C, LW

NHL

29

$2,125,000$2,125,000$0$0

UFA

Maroon, Patrick

LW, RW

NHL

29

$1,500,000$1,575,000$0$0

UFA

Beagle, Jay

RW

NHL

31

$1,750,000$1,750,000$0$0

UFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Brodziak, Kyle

C

NHL

33

$950,000$900,000$0$0

UFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Glendening, Luke

C, RW, LW

NHL

28

$1,800,000$2,000,000$0$100,000

$1,800,000$2,000,000$0$100,000

$1,800,000$1,700,000$0$100,000

$1,800,000$1,500,000$0$0

UFA

Quine, Alan

C

NHL

24

$612,500$650,000$0$0

RFA

Hamilton, Freddie

C, RW

NHL

25

$612,500$650,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $20,439,167)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Spurgeon, Jared		M-NTC	RD	NHL	27	$5,187,500$5,500,000$0$0M-NTC	$5,187,500$5,500,000$0$0M-NTC	$5,187,500$5,500,000$0$0NMC	UFA
Fowler, Cam			LD/RD	NHL	25	$4,000,000$4,000,000$0$0	UFA
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
Lovejoy, Ben			RD	NHL	33	$2,666,667$2,750,000$0$0	$2,666,667$2,750,000$0$0	UFA
Ellis, Ryan			RD	NHL	26	$2,500,000$3,000,000$0$0	$2,500,000$3,500,000$0$0	UFA
Borowiecki, Mark			LD	NHL	27	$1,100,000$1,200,000$0$0	UFA
Connauton, Kevin			LD/RD	NHL	27	$1,000,000$1,050,000$0$0	UFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Pateryn, Greg			RD	NHL	27	$800,000$850,000$0$0	UFA
Johns, Stephen			RD	NHL	25	$725,000$800,000$0$0	RFA
GOALIES (3 - $4,750,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Sparks, Garret			G	Minor	23			RFA
Statistics		STANDARD PLAYER CONTRACTS				30	12	8	3	2	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$59,553,334	$34,764,167	$26,947,500	$12,125,000	$10,325,000	$4,450,000	$0
		PROJECTED CAP SPACE				$15,446,666	$44,735,833	$54,552,500	$69,375,000	$71,175,000	$78,050,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$62,200,000	$36,950,000	$26,100,000	$9,950,000	$8,450,000	$4,450,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$82,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction