Vegas Golden Knights

PROJECTED CAP HIT : $60,969,643

PROJECTED CAP SPACE : $14,030,357

FORWARDS (16 - $33,287,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Boedker, Mikkel

LW, RW

NHL

27

$4,000,000$4,800,000$0$1,000,000

$4,000,000$3,000,000$0$0

$4,000,000$3,000,000$0$0

UFA

Desharnais, David

C

NHL

30

$1,000,000$1,000,000$0$0

UFA

Krüger, Marcus

M-NTC

C

NHL

27

$2,775,000$3,127,500$0$2,000,000M-NTC

$2,775,000$2,070,000$0$0M-NTC

UFA

Cogliano, Andrew

NTC

LW

NHL

30

$3,000,000$3,300,000$0$0NTC

UFA

Perreault, Mathieu

M-NTC

C, RW, C

NHL

29

$4,125,000$4,500,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

UFA

Vanek, Thomas

LW, RW

NHL

33

$2,000,000$2,000,000$0$0

UFA

Yakupov, Nail

RW, LW

NHL

23

$875,000$875,000$0$0

RFA

Chimera, Jason

35+

LW, RW

NHL

38

$1,125,000$1,250,000$0$0

UFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Zucker, Jason

LW, RW

NHL

25

$2,000,000$2,000,000$0$0

RFA

Namestnikov, Vladislav

C, RW, C

NHL

24

$1,937,500$1,975,000$0$0

RFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Nordström, Joakim

LW, RW

NHL

25

$1,275,000$1,300,000$0$0

RFA

Rychel, Kerby

ELC

LW

Minor

22

RFA

Bennett, Beau

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $19,432,143)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Stone, Michael			RD	NHL	27
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Orlov, Dmitry		RS	LD	NHL	25	$1,275,000$1,625,000$0$2,000,000	$1,275,000$1,625,000$0$2,000,000	$1,275,000$1,625,000$0$2,000,000M-NTC	$1,275,000$1,125,000$0$2,000,000M-NTC	$1,275,000$825,000$0$2,000,000M-NTC	$1,275,000$825,000$0$2,000,000M-NTC	RFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Petrovic, Alex			RD	NHL	25	$1,850,000$1,850,000$0$0	RFA
Jokipakka, Jyrki			LD	NHL	25
Wiercioch, Patrick			LD	NHL	26	$650,000$650,000$0$0	RFA
Morrow, Joe			RD	NHL	24	$650,000$650,000$0$0	RFA
Johns, Stephen			RD	NHL	25	$725,000$800,000$0$0	RFA
GOALIES (3 - $8,250,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Neuvirth, Michal			G	NHL	29	$2,500,000$2,500,000$0$250,000	$2,500,000$2,500,000$0$250,000	UFA
Ullmark, Linus			G	Minor	23			RFA
Statistics		STANDARD PLAYER CONTRACTS				28	10	5	4	3	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$60,969,643	$32,200,000	$16,275,000	$12,275,000	$8,150,000	$1,275,000	$0
		PROJECTED CAP SPACE				$14,030,357	$47,300,000	$65,225,000	$69,225,000	$73,350,000	$81,225,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$65,872,500	$31,195,000	$15,225,000	$10,225,000	$5,825,000	$825,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$350,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction