ARCHIVE ▾
CBA ▾
CALCULATORS ▾
FANTASY-TOOLS ▾
FANTASY HOCKEY TOOLS
TOOLS ▾
PLAYERS ▾
TEAMS ▾
WESTERN CONFERENCE
PACIFIC
EASTERN CONFERENCE
METROPOLITAN
INTERACTIVE ▾
SEARCH
A Ryder Rolston buyout spans 4 years, has a cost of $544,167 and savings of $1,088,333. Rolston is 22 years of age at the time of the buyout; therefore, the buyout ratio is 1/3. With $1,632,500 in salary remaining, the cost is $544,167, and the savings are $1,088,333. Buyouts span twice the length of the remaining years and because there are 2 years remaining in the contract, the buyout length is 4 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
| BUYOUT DATE | BASE SALARY REMAINING | S.BONUS REMAINING | YEARS REMAINING | BUYOUT LENGTH | AGE | BUYOUT RATIO | TOTAL COST | TOTAL SAVINGS | ANNUAL COST |
|---|---|---|---|---|---|---|---|---|---|
| Jun. 15, 2024 | $1,632,500 | $185,000 | 2 | 4 | 22 | 1/3 | $544,167 | $1,088,333 | $136,042 |
| SEASON | INITIAL BASE SALARY | INITIAL CAP HIT | SIGNING BONUS | BUYOUT COST | POST-BUYOUT EARNINGS | SAVINGS | CAP HIT ( CHI) |
| 2024-25 | $800,000 | $895,000 | $92,500 | $136,042 | $228,542 | $663,958 | $231,042 |
| 2025-26 | $832,500 | $895,000 | $92,500 | $136,042 | $228,542 | $696,458 | $198,542 |
| 2026-27 | $0 | $0 | $0 | $136,042 | $136,042 | -$136,042 | $136,042 |
| 2027-28 | $0 | $0 | $0 | $136,042 | $136,042 | -$136,042 | $136,042 |
| TOTAL | $1,632,500 | $1,790,000 | $185,000 | $544,167 | $729,167 | $1,088,333 | $701,668 |
All Players
CapFriendly
CapFriendly