The rebuild we shouldve had

Created by: Paulacacac

Team: 2024-25 Philadelphia Flyers

Initial Creation Date: Jun. 6, 2024

Published: Jun. 6, 2024

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Free Agent Signings

RESERVE LIST		YEARS	CAP HIT
Michkov, Matvei		3	$950,000
McLaughlin, Owen		3	$800,000

RFA		YEARS	CAP HIT
Brink, Bobby		4	$1,500,000
Zamula, Yegor		4	$1,250,000

UFA		YEARS	CAP HIT
Walker, Sean		3	$3,500,000

CREATED	YEARS	CAP HIT
Eiserman, Cole	3	$900,000
Helenius, Konsta	3	$900,000
Parekh, Zayne	3	$900,000
Parascak, Terik	3	$900,000

Trades

PHI

2025 1st round pick (NYR)

NYR

Laughton, Scott

PHI

2024 1st round pick (NYI)

CHI

York, Cam

PHI

Nyman, Jani
2024 1st round pick (SEA)
2025 2nd round pick (SEA)

SEA

Konecny, Travis

PHI

Östlund, Noah
2024 1st round pick (BUF)

BUF

Farabee, Joel
2024 1st round pick (FLA)

Buyouts

Anthony Deangelo: $1,666,667
Ilya Bryzgalov: $0
Cam Atkinson: $2,358,334

Retained Salary Transactions

Kevin Hayes: $3,571,428 (50%)

Buried

Cal Petersen: $3,850,000 ($5,000,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
27	$87,700,000	$73,470,596	$245,000	$555,000	$14,229,404

Left Wing	Centre	Right Wing
Tippett, Owen $6,200,000$6,200,000 RW, LW UFA - 8	Frost, Morgan $2,100,000$2,100,000 C RFA - 1	Michkov, Matvei $950,000$950,000 RW RFA - 3
Poehling, Ryan $1,900,000$1,900,000 C, LW UFA - 2	Cates, Noah $2,625,000$2,625,000 C, LW RFA - 1	Foerster, Tyson $863,333$863,333 RW RFA - 1
Hathaway, Garnet $2,375,000$2,375,000 RW, LW UFA - 1	Couturier, Sean $7,750,000$7,750,000 C NMC UFA - 6	Brink, Bobby $1,500,000$1,500,000 RW RFA - 2
Nyman, Jani $891,667$891,667 ($80,000$80K) LW, RW RFA - 3	Östlund, Noah $886,667$886,667 ($475,000$475K) C RFA - 3	Deslauriers, Nicolas $1,750,000$1,750,000 LW, RW UFA - 2
Eiserman, Cole $900,000$900,000	Helenius, Konsta $900,000$900,000	Parascak, Terik $900,000$900,000

Left Defense	Right Defense	Goaltender
Sanheim, Travis $6,250,000$6,250,000 LD/RD NTC UFA - 7	Walker, Sean $3,500,000$3,500,000 LD/RD UFA - 5	Ersson, Samuel $1,450,000$1,450,000 G RFA - 2
Seeler, Nick $2,700,000$2,700,000 LD/RD NTC UFA - 4	Drysdale, Jamie $2,300,000$2,300,000 RD RFA - 2	Fedotov, Ivan $3,275,000$3,275,000 G UFA - 2
Zamula, Yegor $1,250,000$1,250,000 LD/RD RFA	Ristolainen, Rasmus $5,100,000$5,100,000 RD UFA - 3
Parekh, Zayne $900,000$900,000

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Attard, Ronnie $850,000$850,000 RD RFA - 1		Ellis, Ryan $6,250,000$6,250,000 RD UFA - 3
Lycksell, Olle $787,500$787,500 RW RFA - 1		Johansen, Ryan $4,000,000$4,000,000 C, RW UFA - 1
Rizzo, Massimo $925,000$925,000 C, LW RFA - 2

Taxi Squad
Tuomaala, Samu $830,833$830,833 ($0$0$0$0) ($32,500$32K) RW RFA - 2
Wisdom, Zayde $797,500$797,500 ($0$0$0$0) ($82,500$82K) C RFA - 1
Eklind, Oscar $950,000$950,000 ($0$0$0$0) LW, C RFA - 1
Andrae, Emil $903,333$903,333 ($0$0$0$0) ($32,500$32K) LD RFA - 2
Grans, Helge $847,500$847,500 ($0$0$0$0) RD RFA - 1
McLaughlin, Owen $800,000$800,000 ($0$0$0$0) C RFA