TML - 18/19 with UFA

Created by: CdnHockeyBoy

Team: 2018-19 Toronto Maple Leafs

Initial Creation Date: Nov. 24, 2017

Published: Jan. 25, 2018

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

$9 million doesn't have to be for Tavares, rather it is the amount that the Leafs could spend on a UFA C or RHD and make the cap hit work.

Free Agent Signings

RFA	YEARS	CAP HIT
Aaltonen, Miro	2	$1,000,000
Carrick, Connor	2	$1,500,000
Gauthier, Frédérik	2	$1,000,000
Johnsson, Andreas	2	$1,000,000
Nylander, William	7	$7,000,000
Pickard, Calvin	2	$1,500,000
Rychel, Kerby	2	$1,000,000
Soshnikov, Nikita	2	$1,500,000

UFA	YEARS	CAP HIT
Bonus, Performance	1	$5,525,000
Ozhiganov, Igor	1	$925,000
Tavares, John	7	$9,000,000

Buyouts

Mikhail Grabovski: $0

Retained Salary Transactions

Phil Kessel: $1,200,000 (15%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2019
2020
2021

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
25	$80,000,000	$81,620,833	$2,550,000	$4,550,000	-$1,620,833

Left Wing	Centre	Right Wing
	Matthews, Auston $925,000$925,000 ($2,850,000$3M) C UFA - 1	Nylander, William $7,000,000$7,000,000 RW UFA - 6
Hyman, Zach $2,250,000$2,250,000 RW, LW UFA - 3	Tavares, John $9,000,000$9,000,000 C, LW UFA - 7	Marner, Mitchell $894,167$894,167 ($850,000$850K) RW UFA - 1
Leivo, Josh $925,000$925,000 RW, LW UFA - 1	Kadri, Nazem $4,500,000$4,500,000 C M-NTC UFA - 4	Kapanen, Kasperi $863,333$863,333 RW UFA - 1
Marleau, Patrick $6,250,000$6,250,000 LW, C NMC UFA - 2	Aaltonen, Miro $1,000,000$1,000,000 C, LW, RW RFA	Brown, Connor $2,100,000$2,100,000 RW, LW UFA - 2
Martin, Matt $2,500,000$2,500,000 LW, RW UFA - 2		Soshnikov, Nikita $1,500,000$1,500,000 RW UFA - 1
Johnsson, Andreas $1,000,000$1,000,000 LW, RW UFA - 1		Horton, Nathan $5,300,000$5,300,000 RW M-NTC, NMC UFA - 2

Left Defense	Right Defense	Goaltender
Rielly, Morgan $5,000,000$5,000,000 LD UFA - 4	Hainsey, Ron $3,000,000$3,000,000 RD M-NTC UFA - 1	Andersen, Frederik $5,000,000$5,000,000 G M-NTC UFA - 3
Gardiner, Jake $4,050,000$4,050,000 LD UFA - 1	Zaitsev, Nikita $4,500,000$4,500,000 RD UFA - 6	Pickard, Calvin $1,500,000$1,500,000 G UFA - 1
Borgman, Andreas $925,000$925,000 ($850,000$850K) LD UFA - 1		Bonus, Performance $5,525,000$5,525,000
Dermott, Travis $863,333$863,333 LD/RD UFA - 2	Carrick, Connor $1,500,000$1,500,000 RD UFA - 1

Top Comments

Jan. 25, 2018 at 2:15 p.m.

DiehardRedWingsFan58

Banned

Joined: Jun. 2016

Posts: 33,053

Likes: 8,999

A bidding war could take John Tavares as high as $12 million to $13 million at the very least, No way is Tavares signing for as little as $9 million to play in a Canadian market. He might take that in Tampa but not Toronto.

AnthonyNeeVee liked this.

Jan. 25, 2018 at 3:25 p.m.

palhal

LongtimeLeafsufferer

Joined: Jul. 2015

Posts: 61,415

Likes: 23,663

In order to have maximum cap room in 2019/2018, the performance 2018/19 bonuses would have to be included in 2018/19 cap, so they take another 4,5m away from that 9m UFA expenditures.

Jan. 26, 2018 at 1:43 p.m.

Hockey12345

Joined: Jan. 2018

Posts: 5

Likes: 0

This seems like a reasonable view of what could happen next year.

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES