Cap moves without LTIR

Created by: laupie02

Team: 2023-24 Montreal Canadiens

Initial Creation Date: Sep. 20, 2023

Published: Sep. 24, 2023

Salary Cap Mode: Accurate/Prorated

LTIR Enabled: No

Season Days: 186

Days Remaining: 185

Season Remaining: 99%

Projected Cap Hit Prior To Days Remaining

: $89,677,916

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

Difficult financial exercise to remain cap compliant without having any LTRI at season start! But possible keeping present roster intact with 20 players.
Players to be available on waivers because of heavy contracts.. Armia, Pearson, Allen, Primeau. Evens. May not be picked up??? It's a gamble!
Players that are waiver exempt, will be assigned to farm team temporarily to protect others....adjustments will be made accordingly at season start. ( unless a few trades, I can't see otherwise this can be done?
Any thoughts armchair experts? Cheers..

Free Agent Signings

RESERVE LIST		YEARS	CAP HIT
Davidson, Jared		3	$775,000

Buyouts

Karl Alzner: $833,333

Retained Salary Transactions

Joel Edmundson: $1,750,000 (50%)
Jeff Petry: $2,343,750 (50%)

Buried

Joel Armia: $2,250,000 ($3,400,000)
Jake Allen: $775,000 ($1,925,000)
Jordan Harris: $250,000 ($1,400,000)
Tanner Pearson: $2,100,000 ($3,250,000)
Jake Evans: $550,000 ($1,700,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
20	$83,500,000	$81,231,904	$1,170,000	$15,000	$2,268,096

Prorated Cap Hit

Roster

Left Wing	Centre	Right Wing
Caufield, Cole $7,850,000$7,807,796 LW, RW UFA - 8	Suzuki, Nick $7,875,000$7,832,661 C UFA - 7	Gallagher, Brendan $6,500,000$6,465,054 RW, LW M-NTC, NMC UFA - 4
Andersson, Lias $775,000$770,833 C, LW UFA - 1	Dach, Kirby $3,362,500$3,344,422 C, RW RFA - 3	Monahan, Sean $1,985,000$1,974,328 ($15,000$15K) C, LW, RW UFA - 1
Anderson, Josh $5,500,000$5,470,430 RW, LW M-NTC UFA - 4	Newhook, Alex $2,900,000$2,884,409 C, LW RFA - 4	Ylönen, Jesse $775,000$770,833 RW, LW RFA - 1
Condotta, Lucas $775,000$770,833 C, LW UFA - 2	Davidson, Jared $775,000$770,833 C RFA	Pezzetta, Michael $812,500$808,132 LW, RW UFA - 2

Left Defense	Right Defense	Goaltender
Matheson, Michael $4,875,000$4,848,790 LD M-NTC UFA - 3	Savard, David $3,500,000$3,481,183 RD UFA - 2	Montembeault, Samuel $1,000,000$994,624 G UFA - 1
Keeper, Brady $775,000$770,833 RD UFA - 1	Kovacevic, Johnathan $766,667$762,545 RD UFA - 2	Dobes, Jakub $925,000$920,027 G RFA - 2
Beaudin, Nicolas $775,000$770,833 LD UFA - 1	Lindström, Gustav $950,000$944,892 RD UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
	Dvorak, Christian $4,450,000$4,426,075 C M-NTC UFA - 2
	Price, Carey $10,500,000$10,443,548 G NMC UFA - 3
	Wideman, Chris $762,500$758,401 RD UFA - 1

Top Comments

Sep. 25, 2023 at 9:24 a.m.

jpsnow13

You know nothing JS

Joined: Jan. 2017

Posts: 7,387

Likes: 4,699

You don't need to risk loosing good veterans:

https://fr.capfriendly.com/armchair-gm/team/4581299

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES