LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $16,150,000 |
Usage | $0 | $16,117,917 |
Remaining | $0 | $32,083 |
RECALLS & REASSIGNMENTS | |
---|---|
Maxwell Crozier | Minors - Apr. 30 |
Emil Martinsen Lilleberg | Minors - Apr. 30 |
Matt Tomkins | Minors - Apr. 30 |
Maxwell Crozier | NHL - Apr. 22 |
Roman Schmidt | Minors - Apr. 10 |
Matt Tomkins | Emerg. Exception - Apr. 2 |
Emil Martinsen Lilleberg | NHL - Mar. 16 |
Maxwell Crozier | Minors - Mar. 8 |
Emil Martinsen Lilleberg | Minors - Mar. 8 |
Cole Koepke | Minors - Feb. 26 |
All |
INJURIES | |
---|---|
Darren Raddysh | Abdominal (Unk) - May 1 |
Luke Glendening | Shoulder (Unk) - May 1 |
Tyler Motte | Ankle (Unk) - May 1 |
Nick Perbix | Shoulder (Unk) - May 1 |
Mikhail Sergachev | Cleared - Apr. 27 |
Tyler Motte | Cleared - Apr. 21 |
Luke Glendening | Cleared - Apr. 21 |
Anthony Cirelli | Cleared - Apr. 21 |
Anthony Cirelli | Undisclosed (Day to day) - Apr. 17 |
Luke Glendening | Undisclosed (Day to day) - Apr. 17 |
All |
Forwards (14 - $50,016,665) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kucherov, Nikita "A" | NMC | RW | NHL | Draft | 30 | 11.4 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | UFA | |
Point, Brayden | NMC | C, RW | NHL | Draft | 28 | 11.4 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 |
Stamkos, Steven "C" | NMC | LW, C | NHL | Draft | 34 | 10.2 | $8,500,000 | UFA | ||||
Cirelli, Anthony | C, LW | NHL | Draft | 26 | 7.5 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | |
Paul, Nicholas | NTC | C, LW | NHL | Trade | 29 | 3.8 | $3,150,000 | $3,150,000 | $3,150,000 | $3,150,000 | $3,150,000 | $3,150,000 |
Duclair, Anthony | LW, RW | NHL | Trade | 28 | 3.6 | $3,000,000 | UFA | |||||
Jeannot, Tanner | RW, LW | NHL | Trade | 26 | 3.2 | $2,665,000 | $2,665,000 | UFA | ||||
Sheary, Conor | NTC | LW, RW | NHL | Signed | 31 | 2.4 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | ||
Hagel, Brandon | LW | NHL | Trade | 25 | 1.8 | $1,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | |
Eyssimont, Michael | RW, C | NHL | Trade | 27 | 1.0 | $800,000 | $800,000 | UFA | ||||
Glendening, Luke | C, RW, LW | NHL | Signed | 35 | 1.0 | $800,000 | $800,000 | UFA | ||||
Motte, Tyler | LW, RW | NHL | Signed | 29 | 1.0 | $800,000 | UFA | |||||
Watson, Austin | RW, LW | NHL | Signed | 32 | 0.9 | $776,665 | UFA | |||||
Chaffee, Mitchell | RW | NHL | Signed | 26 | 0.9 | $775,000 | UFA G6 | |||||
TOTAL | 29.0 | 59.9 | $50,016,665 | $41,165,000 | $36,900,000 | $34,900,000 | $25,400,000 | $25,400,000 |
Defense (8 - $28,900,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sergachev, Mikhail | LD/RD | NHL | Trade | 25 | 10.2 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | |
Hedman, Victor "A" | M-NTC | LD | NHL | Draft | 33 | 9.4 | $7,875,000 | $7,875,000 | UFA | |||
Cernak, Erik | RD | NHL | Trade | 26 | 6.2 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | |
Dumba, Matt | RD | NHL | Trade | 29 | 4.7 | $3,900,000 | UFA | |||||
Perbix, Nick | RD | NHL | Draft | 25 | 1.3 | $1,125,000 | $1,125,000 | UFA | ||||
De Haan, Calvin | LD/RD | NHL | Signed | 32 | 0.9 | $775,000 | UFA | |||||
Fleury, Haydn | LD/RD | NHL | Signed | 27 | 0.9 | $762,500 | UFA | |||||
Raddysh, Darren | RD | NHL | Signed | 28 | 0.9 | $762,500 | $975,000 | $975,000 | UFA | |||
TOTAL | 28.1 | 34.6 | $28,900,000 | $23,675,000 | $14,675,000 | $13,700,000 | $13,700,000 | $13,700,000 |
Goalies (2 - $10,275,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Vasilevskiy, Andrei | NMC | G | NHL | Draft | 29 | 11.4 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | UFA |
Johansson, Jonas | G | NHL | Signed | 28 | 0.9 | $775,000 | $775,000 | UFA | ||||
TOTAL | 28.5 | 12.3 | $10,275,000 | $10,275,000 | $9,500,000 | $9,500,000 | $9,500,000 |
Long-Term Injured Reserve (2 - $7,650,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Seabrook, Brent Salary Relief: $6,875,000 P.Bonus Relief: $0 | M-NTC | RD | LTIR | Trade | 39 | 8.2 | $6,875,000 | UFA | ||||
Brown, Logan Salary Relief: $775,000 P.Bonus Relief: $0 | C, LW | LTIR | Signed | 26 | 0.9 | $775,000 | ||||||
TOTAL | 32.5 | 9.2 | $7,650,000 |
Buried Penalty (1 - $250,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Myers, Philippe | RD | Minor | Trade | 27 | 0.3 | $250,000 | UFA | |||||
TOTAL | 27.0 | 0.3 | $250,000 |
Retained Salary (2) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Henrique, Adam | $1,456,250 | |||||||||||
Maroon, Patrick | $200,000 | |||||||||||
TOTAL | $1,656,250 |
Buyout History (1) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Lecavalier, Vincent | $0 | $0 | $0 | $0 | ||||||||
TOTAL | $0 | $0 | $0 | $0 |
ROSTER SIZE | 24 | 16 | 10 | 8 | 7 | 6 | ||||||
STANDARD PLAYER CONTRACTS | 46 | 29 | 16 | 11 | 7 | 6 | ||||||
AVERAGE AGE | 28.7 | 29.2 | 29.7 | 30.3 | 30.9 | 31.5 | ||||||
ROSTER SIGNING BONUSES | $51,692,500 | $42,772,500 | $25,500,000 | $13,750,000 | $11,600,000 | $9,200,000 |
ROSTER & BURIED CAP HIT | $97,091,665 | $75,115,000 | $61,075,000 | $58,100,000 | $48,600,000 | $39,100,000 | ||||||
DEAD CAP HIT | $1,656,250 | $0 | $0 | $0 | - | - | ||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $93,776,877 | $75,115,000 | $61,075,000 | $58,100,000 | $48,600,000 | $39,100,000 | ||||||
SALARY CAP | $83,500,000 | $87,700,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $0 | $12,585,000 | $30,925,000 | $33,900,000 | $43,400,000 | $52,900,000 | ||||||
CURRENT CAP SPACE | - | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $0 | $0 | $0 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $107,849,165 | $86,376,500 | $69,758,500 | $53,766,000 | $37,118,500 | $30,718,500 | ||||||
DEAD CAP SALARY EXPENDITURE | $3,418,155 | $1,761,905 | $1,761,905 | $1,761,905 | - | - | ||||||
NON-ROSTER SIGNING BONUSES | $1,697,500 | $1,012,500 | $470,000 | $282,500 | - | - | ||||||
RETAINED SALARY REMAINING | 1 | 3 | 3 | 3 | 3 | 3 |
Forwards (13) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Usau, Ilya | ELC | C | Minor | Signed | 22 | - | $897,500 | $897,500 | RFA | |||
Gauthier, Ethan | ELC | RW | Junior | Draft | 19 | - | $896,667 | $896,667 | $896,667 | RFA | ||
Merelä, Waltteri | ELC | RW | Minor | Signed | 25 | - | $870,000 | |||||
Groshev, Maxim | ELC | RW, LW | Minor | Draft | 22 | - | $867,500 | $867,500 | $867,500 | RFA | ||
Edmonds, Lucas | ELC | RW, LW | Minor | Draft | 23 | - | $861,667 | $861,667 | RFA | |||
MacArthur, Bennett | ELC | LW | Minor | Signed | 23 | - | $859,167 | $859,167 | RFA | |||
Robert, Félix | ELC | C, LW | Minor | Signed | 24 | - | $857,500 | |||||
Dureau, Jaydon | ELC | LW | Minor | Draft | 23 | - | $841,667 | $841,667 | RFA | |||
Goncalves, Gage | ELC | LW | Minor | Draft | 23 | - | $820,000 | RFA | ||||
Finley, Jack | ELC | C | Minor | Draft | 21 | - | $797,500 | $797,500 | RFA | |||
Fortier, Gabriel | LW | Minor | Draft | 24 | - | $775,000 | ||||||
Koepke, Cole | LW, RW | Minor | Draft | 25 | - | $775,000 | UFA G6 | |||||
Barré-Boulet, Alex | RW, LW | Minor | Waivers claim | 26 | - | $758,333 | UFA | |||||
Duke, Dylan | ELC | LW | Minor | Draft | 21 | - | $867,500 | $867,500 | $867,500 | RFA | ||
Roelens, Milo | ELC | C | Junior | Signed | 21 | - | $870,000 | $870,000 | $870,000 | RFA | ||
Szturc, Gabriel | ELC | C | Junior | Signed | 20 | - | $870,000 | $870,000 | $870,000 | RFA | ||
TOTAL | 22.6 | - | $10,877,501 | $8,629,168 | $4,371,667 | $2,607,500 |
Defense (6) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Myers, Philippe | RD | Minor | Trade | 27 | - | $1,400,000 | UFA | |||||
Lilleberg, Emil Martinsen | ELC | LD | Minor | Signed | 23 | - | $870,000 | $870,000 | RFA | |||
Crozier, Maxwell | ELC | RD | Minor | Draft | 24 | - | $867,500 | $867,500 | RFA | |||
Carlile, Declan | ELC | LD | Minor | Signed | 23 | - | $855,000 | |||||
Schmidt, Roman | ELC | RD | Minor | Draft | 21 | - | $805,833 | $805,833 | $805,833 | RFA | ||
Day, Sean | LD | Minor | Signed | 26 | - | $775,000 | UFA G6 | |||||
TOTAL | 24.0 | - | $5,573,333 | $2,543,333 | $805,833 |
Goalies (2) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Alnefelt, Hugo | ELC | G | Minor | Draft | 22 | - | $850,833 | RFA | ||||
Tomkins, Matt | G | Minor | Signed | 29 | - | $775,000 | $775,000 | UFA | ||||
TOTAL | 25.5 | - | $1,625,833 | $775,000 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |