LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $3,500,000 |
Usage | $70,000 | $2,817,500 |
Remaining | -$70,000 | $612,500 |
RECALLS & REASSIGNMENTS | |
---|---|
Robin Salo | NHL - Apr. 23 |
Brian Pinho | NHL - Apr. 23 |
Karson Kuhlman | NHL - Apr. 23 |
Julien Gauthier | NHL - Apr. 23 |
Dennis Cholowski | NHL - Apr. 23 |
Jakub Skarek | NHL - Apr. 19 |
Ruslan Iskhakov | NHL - Apr. 17 |
Samuel Bolduc | Recalled - Mar. 4 |
Kyle MacLean | NHL - Feb. 25 |
Kyle MacLean | Minors - Feb. 24 |
All |
INJURIES | |
---|---|
Matt Martin | Lower Body (Day to day) - Apr. 27 |
Matt Martin | Cleared - Apr. 25 |
Matt Martin | Undisclosed (GTD) - Apr. 25 |
Jean-Gabriel Pageau | Cleared - Apr. 22 |
Noah Dobson | Cleared - Apr. 19 |
Jean-Gabriel Pageau | Lower Body (Day to day) - Apr. 19 |
Matt Martin | Cleared - Apr. 13 |
Matt Martin | Undisclosed (Unk) - Apr. 12 |
Noah Dobson | Upper Body (Day to day) - Apr. 12 |
Scott Mayfield | Ankle (Out for ssn) - Mar. 26 |
All |
Forwards (18 - $55,904,958) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Barzal, Mathew | C, RW | NHL | Draft | 26 | 11.0 | $9,150,000 | $9,150,000 | $9,150,000 | $9,150,000 | $9,150,000 | $9,150,000 | |
Horvat, Bo | NTC | C | NHL | Trade | 29 | 10.2 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 |
Lee, Anders "C" | NTC | LW | NHL | Signed | 33 | 8.4 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | ||
Nelson, Brock | M-NTC | C, LW | NHL | Draft | 32 | 7.2 | $6,000,000 | $6,000,000 | UFA | |||
Pageau, Jean-Gabriel | M-NTC | C | NHL | Trade | 31 | 6.0 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | ||
Palmieri, Kyle | M-NTC | RW, LW | NHL | Signed | 33 | 6.0 | $5,000,000 | $5,000,000 | UFA | |||
Engvall, Pierre | M-NTC | RW, LW | NHL | Signed | 27 | 3.6 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 |
Cizikas, Casey | C | NHL | Signed | 33 | 3.0 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | ||
Clutterbuck, Cal "A" | RW | NHL | Trade | 36 | 2.1 | $1,750,000 | UFA | |||||
Martin, Matt | LW, RW | NHL | Signed | 34 | 1.8 | $1,500,000 | UFA | |||||
Wahlstrom, Oliver | RW | NHL | Draft | 23 | 1.0 | $874,125 | ||||||
Holmström, Simon | ELC | RW | NHL | Draft | 22 | 1.0 | $863,333 | RFA | ||||
Iskhakov, Ruslan | ELC | C | NHL | Draft | 23 | 1.0 | $855,000 | |||||
MacLean, Kyle | ELC | LW, C | NHL | Signed | 25 | 1.0 | $800,000 | |||||
Gauthier, Julien | RW | NHL | Signed | 26 | 0.9 | $787,500 | $787,500 | UFA | ||||
Fasching, Hudson | RW | NHL | Signed | 28 | 0.9 | $775,000 | $775,000 | UFA | ||||
Kuhlman, Karson | RW | NHL | Signed | 28 | 0.9 | $775,000 | UFA | |||||
Pinho, Brian | C, RW | NHL | Signed | 29 | 0.9 | $775,000 | UFA | |||||
TOTAL | 28.8 | 67.0 | $55,904,958 | $47,712,500 | $35,150,000 | $23,150,000 | $20,650,000 | $20,650,000 |
Defense (10 - $23,537,500) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Pulock, Ryan | NTC | RD | NHL | Draft | 29 | 7.4 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 |
Pelech, Adam | NTC | LD | NHL | Draft | 29 | 6.9 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 |
Dobson, Noah | RD | NHL | Draft | 24 | 4.8 | $4,000,000 | $4,000,000 | |||||
Romanov, Alexander | LD | NHL | Trade | 24 | 3.0 | $2,500,000 | $2,500,000 | |||||
Reilly, Mike | LD | NHL | Waivers claim | 30 | 1.2 | $1,000,000 | UFA | |||||
Bortuzzo, Robert | RD | NHL | Trade | 35 | 1.1 | $950,000 | UFA | |||||
Aho, Sebastian | LD | NHL | Draft | 28 | 1.0 | $825,000 | UFA | |||||
Salo, Robin | LD | NHL | Draft | 25 | 1.0 | $800,000 | UFA G6 | |||||
Bolduc, Samuel | LD | NHL | Draft | 23 | 1.0 | $800,000 | $800,000 | |||||
Cholowski, Dennis | LD | NHL | Signed | 26 | 0.9 | $762,500 | ||||||
TOTAL | 27.3 | 28.2 | $23,537,500 | $19,200,000 | $11,900,000 | $11,900,000 | $11,900,000 | $11,900,000 |
Goalies (3 - $7,525,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sorokin, Ilya | G | NHL | Draft | 28 | 4.8 | $4,000,000 | $8,250,000 | $8,250,000 | $8,250,000 | $8,250,000 | $8,250,000 | |
Varlamov, Semyon | 35+NTC | G | NHL | Signed | 36 | 3.3 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | |
Skarek, Jakub | G | NHL | Draft | 24 | 0.9 | $775,000 | $775,000 | |||||
TOTAL | 29.3 | 9.0 | $7,525,000 | $11,775,000 | $11,000,000 | $11,000,000 | $8,250,000 | $8,250,000 |
Long-Term Injured Reserve (1 - $3,500,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mayfield, Scott Salary Relief: $3,500,000 P.Bonus Relief: $0 | NTC | RD | LTIR | Signed | 31 | 4.2 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 |
TOTAL | 31.0 | 4.2 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 |
Buyout History (1) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
DiPietro, Rick | $0 | $0 | $0 | $0 | $0 | $0 | ||||||
TOTAL | $0 | $0 | $0 | $0 | $0 | $0 |
ROSTER SIZE | 31 | 18 | 10 | 8 | 6 | 6 | ||||||
STANDARD PLAYER CONTRACTS | 45 | 33 | 21 | 9 | 7 | 7 | ||||||
AVERAGE AGE | 28.4 | 29.6 | 32.1 | 32.6 | 32 | 33 | ||||||
ROSTER SIGNING BONUSES | $117,500 | $0 | $0 | $0 | $0 | $0 |
ROSTER & BURIED CAP HIT | $90,467,458 | $82,187,500 | $61,550,000 | $49,550,000 | $44,300,000 | $44,300,000 | ||||||
DEAD CAP HIT | $0 | $0 | $0 | $0 | $0 | $0 | ||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $84,549,411 | $82,187,500 | $61,550,000 | $49,550,000 | $44,300,000 | $44,300,000 | ||||||
SALARY CAP | $83,500,000 | $87,700,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $134,784 | $5,512,500 | $30,450,000 | $42,450,000 | $47,700,000 | $47,700,000 | ||||||
CURRENT CAP SPACE | - | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $57,500 | $0 | $0 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $95,991,625 | $80,687,500 | $59,077,500 | $49,550,000 | $44,300,000 | $44,300,000 | ||||||
DEAD CAP SALARY EXPENDITURE | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | ||||||
NON-ROSTER SIGNING BONUSES | $887,500 | $1,103,750 | $726,250 | - | - | - | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 |
Forwards (7) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Maggio, Matthew | ELC | RW | Minor | Draft | 21 | - | $870,000 | $870,000 | $870,000 | RFA | ||
Liukas, Eetu | ELC | LW | Minor | Draft | 21 | - | $867,500 | $867,500 | $867,500 | RFA | ||
Dufour, William | ELC | RW | Minor | Draft | 22 | - | $859,167 | $859,167 | RFA | |||
Kuefler, Daylan | ELC | LW | Minor | Draft | 22 | - | $840,000 | $840,000 | $840,000 | RFA | ||
Newkirk, Reece | ELC | C | Minor | Draft | 23 | - | $828,333 | RFA | ||||
Koivula, Otto | LW, RW, C | Minor | Draft | 25 | - | $800,000 | UFA G6 | |||||
Thompson, Tyce | RW | Minor | Trade | 24 | - | $762,500 | ||||||
Jefferies, Alex | ELC | LW | Minor | Draft | 22 | - | $867,500 | $867,500 | RFA | |||
Thiesing, Cam | ELC | C | Minor | Signed | 23 | - | $870,000 | $870,000 | RFA | |||
TOTAL | 22.6 | - | $5,827,500 | $5,174,167 | $4,315,000 |
Defense (6) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mitchell, Travis | ELC | LD | Minor | Signed | 24 | - | $882,500 | $882,500 | RFA | |||
Fulp, Aidan | ELC | RD | Minor | Signed | 24 | - | $870,000 | $870,000 | RFA | |||
George, Isaiah | ELC | LD | Junior | Draft | 20 | - | $870,000 | $870,000 | $870,000 | RFA | ||
Odelius, Calle | ELC | LD | Loan | Draft | 19 | - | $846,667 | $846,667 | $846,667 | RFA | ||
Hutton, Grant | RD | Minor | Signed | 28 | - | $775,000 | $775,000 | UFA | ||||
LaDue, Paul | RD | Minor | Signed | 31 | - | $762,500 | UFA | |||||
Warren, Marshall | ELC | LD | Minor | Signed | 23 | - | $825,000 | $825,000 | RFA | |||
TOTAL | 24.1 | - | $5,006,667 | $5,069,167 | $2,541,667 |
Goalies (2) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Lennox, Tristan | ELC | G | Minor | Draft | 21 | - | $867,500 | $867,500 | $867,500 | RFA | ||
Appleby, Ken | G | Minor | Signed | 29 | - | $762,500 | UFA | |||||
Tikkanen, Henrik | ELC | G | Minor | Draft | 23 | - | $823,750 | $823,750 | RFA | |||
TOTAL | 24.3 | - | $1,630,000 | $1,691,250 | $1,691,250 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |