LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $9,200,000 |
Usage | $390,834 | $917,500 |
Remaining | -$390,834 | $7,891,666 |
RECALLS & REASSIGNMENTS | |
---|---|
Mitchell Gibson | Minors - Apr. 30 |
Ivan Miroshnichenko | Minors - Apr. 30 |
Hendrix Lapierre | Minors - Apr. 30 |
Hardy Häman Aktell | Minors - Apr. 29 |
Dylan McIlrath | Minors - Apr. 29 |
Lucas Johansen | Minors - Apr. 29 |
Hardy Häman Aktell | Emerg. Loan - Apr. 23 |
Lucas Johansen | Emerg. Loan - Apr. 22 |
Andrew Cristall | Minors - Apr. 22 |
Lucas Johansen | Minors - Apr. 21 |
All |
INJURIES | |
---|---|
Nick Jensen | Cleared - Apr. 28 |
Rasmus Sandin | Cleared - Apr. 28 |
Trevor van Riemsdyk | Upper Body (Unk) - Apr. 26 |
Vincent Iorio | Upper Body (Day to day) - Apr. 21 |
Beck Malenstyn | Cleared - Apr. 16 |
Beck Malenstyn | Upper Body (Unk) - Apr. 15 |
Nick Jensen | Undisclosed (Unk) - Apr. 13 |
T.J. Oshie | Cleared - Apr. 9 |
Rasmus Sandin | Upper Body (Unk) - Apr. 7 |
T.J. Oshie | Upper Body (Day to day) - Apr. 2 |
All |
Forwards (12 - $35,031,667) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ovechkin, Alex "C" | 35+M-NTC, NMC | LW | NHL | Draft | 38 | 11.4 | $9,500,000 | $9,500,000 | $9,500,000 | UFA | ||
Oshie, T.J. "A" | M-NTC | RW | NHL | Trade | 37 | 6.9 | $5,750,000 | $5,750,000 | UFA | |||
Wilson, Tom "A" | M-NTC | RW | NHL | Draft | 30 | 6.2 | $5,166,667 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 |
Strome, Dylan | C | NHL | Signed | 27 | 6.0 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |
Pacioretty, Max | NMC | LW | NHL | Signed | 35 | 2.4 | $2,000,000 | UFA | ||||
Milano, Sonny | LW, RW | NHL | Signed | 27 | 2.3 | $1,900,000 | $1,900,000 | $1,900,000 | UFA | |||
Dowd, Nic | C | NHL | Signed | 33 | 1.6 | $1,300,000 | $1,300,000 | UFA | ||||
Aubé-Kubel, Nicolas | RW | NHL | Waivers claim | 27 | 1.5 | $1,225,000 | UFA | |||||
McMichael, Connor | ELC | LW, C | NHL | Draft | 23 | 1.0 | $863,333 | RFA | ||||
Protas, Aliaksei | ELC | RW, LW, C | NHL | Draft | 23 | 0.9 | $789,167 | $3,375,000 | $3,375,000 | $3,375,000 | $3,375,000 | $3,375,000 |
Sgarbossa, Michael | C | NHL | Signed | 31 | 0.9 | $775,000 | $775,000 | UFA | ||||
Malenstyn, Beck | C, LW | NHL | Draft | 26 | 0.9 | $762,500 | ||||||
TOTAL | 29.8 | 42.0 | $35,031,667 | $34,100,000 | $26,275,000 | $14,875,000 | $14,875,000 | $9,875,000 |
Defense (7 - $20,764,167) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Carlson, John "A" | M-NTC | RD | NHL | Draft | 34 | 9.6 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | ||
Jensen, Nick | RD | NHL | Trade | 33 | 4.9 | $4,050,000 | $4,050,000 | $4,050,000 | UFA | |||
van Riemsdyk, Trevor | RD | NHL | Signed | 32 | 3.6 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | |||
Fehérváry, Martin | LD/RD | NHL | Draft | 24 | 3.2 | $2,675,000 | $2,675,000 | $2,675,000 | ||||
Sandin, Rasmus | LD | NHL | Trade | 24 | 1.7 | $1,400,000 | $4,600,000 | $4,600,000 | $4,600,000 | $4,600,000 | $4,600,000 | |
Alexeyev, Alexander | LD/RD | NHL | Draft | 24 | 1.0 | $825,000 | $825,000 | |||||
Iorio, Vincent | ELC | RD | NHL | Draft | 21 | 1.0 | $814,167 | $814,167 | $814,167 | RFA | ||
TOTAL | 27.4 | 24.9 | $20,764,167 | $23,964,167 | $23,139,167 | $4,600,000 | $4,600,000 | $4,600,000 |
Goalies (2 - $6,350,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kuemper, Darcy | M-NTC | G | NHL | Signed | 34 | 6.3 | $5,250,000 | $5,250,000 | $5,250,000 | $5,250,000 | UFA | |
Lindgren, Charlie | G | NHL | Signed | 30 | 1.3 | $1,100,000 | $1,100,000 | UFA | ||||
TOTAL | 32.0 | 7.6 | $6,350,000 | $6,350,000 | $5,250,000 | $5,250,000 |
Long-Term Injured Reserve (1 - $9,200,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Bäckström, Nicklas "A" Salary Relief: $9,200,000 P.Bonus Relief: $0 | M-NTC | C | LTIR | Draft | 36 | 11.0 | $9,200,000 | $9,200,000 | UFA | |||
TOTAL | 36.0 | 11.0 | $9,200,000 | $9,200,000 |
NHLPA Player Assistance Program (1 - $2,062,500) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Bear, Ethan | RD | NHLPA Player Asst. | Signed | 26 | 2.5 | $2,062,500 | $2,062,500 | UFA | ||||
TOTAL | 26.0 | 2.5 | $2,062,500 | $2,062,500 |
Retained Salary (3) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kuznetsov, Evgeny | $3,900,000 | $3,900,000 | ||||||||||
Edmundson, Joel | $875,000 | |||||||||||
Mantha, Anthony | $2,850,000 | |||||||||||
TOTAL | $7,625,000 | $3,900,000 |
ROSTER SIZE | 21 | 17 | 12 | 5 | 4 | 3 | ||||||
STANDARD PLAYER CONTRACTS | 42 | 32 | 19 | 7 | 4 | 3 | ||||||
AVERAGE AGE | 29.2 | 30.5 | 30.9 | 30.6 | 30 | 30.7 | ||||||
ROSTER SIGNING BONUSES | $28,817,500 | $32,000,000 | $21,250,000 | $8,000,000 | $6,000,000 | $4,000,000 |
ROSTER & BURIED CAP HIT | $73,408,334 | $75,676,667 | $54,664,167 | $24,725,000 | $19,475,000 | $14,475,000 | ||||||
DEAD CAP HIT | $7,625,000 | $3,900,000 | - | - | - | - | ||||||
CARRYOVER BONUS OVERAGES | $20,000 | $2,252,500 | - | - | - | - | ||||||
PROJECTED CAP HIT | $85,744,731 | $81,829,167 | $54,664,167 | $24,725,000 | $19,475,000 | $14,475,000 | ||||||
SALARY CAP | $83,500,000 | $87,700,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $460,078 | $5,870,833 | $37,335,833 | $67,275,000 | $72,525,000 | $77,525,000 | ||||||
CURRENT CAP SPACE | - | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $2,140,000 | $57,500 | $32,500 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $85,990,000 | $80,535,000 | $51,812,500 | $22,232,500 | $17,925,000 | $12,775,000 | ||||||
DEAD CAP SALARY EXPENDITURE | $8,046,875 | $4,000,000 | - | - | - | - | ||||||
NON-ROSTER SIGNING BONUSES | $1,095,000 | $910,000 | $355,000 | $95,000 | - | - | ||||||
RETAINED SALARY REMAINING | 0 | 2 | 3 | 3 | 3 | 3 |
Forwards (14) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Miroshnichenko, Ivan | ELC | LW | Minor | Draft | 20 | - | $950,000 | $950,000 | $950,000 | RFA | ||
Cristall, Andrew | ELC | LW | Minor | Draft | 19 | - | $905,000 | $905,000 | $905,000 | RFA | ||
Dubé, Pierrick | ELC | RW | Minor | Signed | 23 | - | $870,000 | $870,000 | RFA | |||
Lapierre, Hendrix | ELC | C | Minor | Draft | 22 | - | $863,333 | $863,333 | RFA | |||
Rybinski, Henry | ELC | RW | Minor | Signed | 22 | - | $859,167 | $859,167 | RFA | |||
Trineyev, Bogdan | ELC | RW | Minor | Draft | 22 | - | $859,167 | $859,167 | RFA | |||
Hofer, Ryan | ELC | C | Minor | Draft | 21 | - | $851,667 | $851,667 | $851,667 | RFA | ||
Persson, Ludwig | ELC | LW, C | Loan | Draft | 20 | - | $846,667 | $846,667 | $846,667 | RFA | ||
Suzdalev, Alexander | ELC | LW | Junior | Draft | 20 | - | $846,667 | $846,667 | $846,667 | RFA | ||
Snively, Joe | LW | Minor | Signed | 28 | - | $800,000 | UFA | |||||
Frank, Ethen | C | Minor | Signed | 26 | - | $775,000 | ||||||
Sutter, Riley | RW | Minor | Draft | 24 | - | $775,000 | ||||||
Limoges, Alex | C, LW | Minor | Signed | 26 | - | $775,000 | ||||||
Phillips, Matthew | RW, C | Minor | Waivers claim | 26 | - | $775,000 | UFA G6 | |||||
Funk, Zac | ELC | LW, RW | Junior | Signed | 20 | - | $905,000 | $905,000 | $905,000 | RFA | ||
TOTAL | 22.6 | - | $11,751,668 | $8,756,668 | $5,305,001 | $905,000 |
Defense (4) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Häman Aktell, Hardy | ELC | LD | Minor | Signed | 25 | - | $870,000 | |||||
McIlrath, Dylan | RD | Minor | Signed | 32 | - | $775,000 | $775,000 | UFA | ||||
Priskie, Chase | RD | Minor | Signed | 28 | - | $775,000 | UFA | |||||
Johansen, Lucas | LD | Minor | Draft | 26 | - | $762,500 | UFA G6 | |||||
TOTAL | 27.8 | - | $3,182,500 | $775,000 |
Goalies (4) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Gibson, Mitchell | ELC | G | Minor | Draft | 24 | - | $867,500 | |||||
Stevenson, Clay | ELC | G | Minor | Signed | 25 | - | $855,000 | $775,000 | $775,000 | $775,000 | UFA | |
Bjorklund, Garin | ELC | G | Minor | Draft | 21 | - | $843,333 | $843,333 | RFA | |||
Shepard, Hunter | G | Minor | Signed | 28 | - | $775,000 | $775,000 | UFA | ||||
TOTAL | 24.5 | - | $3,340,833 | $2,393,333 | $775,000 | $775,000 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |