LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $300,000 | $5,237,500 |
Usage | $0 | $4,282,500 |
Remaining | $300,000 | $955,000 |
RECALLS & REASSIGNMENTS | |
---|---|
Bryce McConnell-Barker | Minors - Apr. 29 |
Adam Edström | NHL - Apr. 20 |
Louis Domingue | Emerg. Loan - Apr. 20 |
Brandon Scanlin | Minors - Apr. 2 |
Brandon Scanlin | NHL - Mar. 19 |
Adam Edström | Minors - Mar. 17 |
Adam Edström | Emerg. Loan - Mar. 15 |
Matt Rempe | NHL - Mar. 9 |
Matt Rempe | Minors - Mar. 8 |
Adam Edström | Minors - Mar. 8 |
All |
INJURIES | |
---|---|
Erik Gustafsson | Cleared - Apr. 3 |
Jacob Trouba | Cleared - Mar. 30 |
Ryan Lindgren | Cleared - Mar. 28 |
Erik Gustafsson | Upper Body (Day to day) - Mar. 25 |
Ryan Lindgren | Lower Body (Unk) - Mar. 17 |
Jacob Trouba | Lower Body (2wk) - Mar. 8 |
Jacob Trouba | Lower Body (Day to day) - Mar. 7 |
Jimmy Vesey | Cleared - Feb. 22 |
Artemi Panarin | Cleared - Feb. 22 |
Jimmy Vesey | Lower Body (Day to day) - Feb. 21 |
All |
Forwards (14 - $48,642,024) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Panarin, Artemi "A" | NMC | LW | NHL | Signed | 32 | 13.9 | $11,642,857 | $11,642,857 | $11,642,857 | UFA | ||
Zibanejad, Mika "A" | NMC | C | NHL | Trade | 31 | 10.2 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 |
Kreider, Chris "A" | NMC | LW | NHL | Draft | 33 | 7.8 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |
Trocheck, Vincent | NMC | C, RW | NHL | Signed | 30 | 6.7 | $5,625,000 | $5,625,000 | $5,625,000 | $5,625,000 | $5,625,000 | $5,625,000 |
Goodrow, Barclay "A" | M-NTC | C, LW | NHL | Trade | 31 | 4.4 | $3,641,667 | $3,641,667 | $3,641,667 | $3,641,667 | UFA | |
Lafrenière, Alexis | LW, RW | NHL | Draft | 22 | 2.8 | $2,325,000 | $2,325,000 | |||||
Wennberg, Alexander | RSM-NTC | C | NHL | Trade | 29 | 2.7 | $2,250,000 | UFA | ||||
Kakko, Kaapo | RW | NHL | Draft | 23 | 2.5 | $2,100,000 | ||||||
Roslovic, Jack | RS | C, RW | NHL | Trade | 27 | 2.4 | $2,000,000 | UFA | ||||
Edström, Adam | ELC | C, LW | NHL | Draft | 23 | 1.0 | $846,667 | $846,667 | RFA | |||
Cuylle, Will | ELC | LW | NHL | Draft | 22 | 1.0 | $828,333 | $828,333 | RFA | |||
Rempe, Matt | ELC | C, RW | NHL | Draft | 21 | 1.0 | $820,000 | $820,000 | RFA | |||
Vesey, Jimmy | RW, LW | NHL | Signed | 30 | 1.0 | $800,000 | $800,000 | UFA | ||||
Brodzinski, Jonny | C | NHL | Signed | 30 | 0.9 | $762,500 | $787,500 | $787,500 | UFA | |||
TOTAL | 27.4 | 58.3 | $48,642,024 | $42,317,024 | $36,697,024 | $24,266,667 | $14,125,000 | $14,125,000 |
Defense (8 - $27,734,500) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Fox, Adam | RD | NHL | Trade | 26 | 11.4 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | |
Trouba, Jacob "C" | NMC | RD | NHL | Trade | 30 | 9.6 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | ||
Miller, K'Andre | LD | NHL | Draft | 24 | 4.6 | $3,872,000 | $3,872,000 | |||||
Lindgren, Ryan | LD | NHL | Trade | 26 | 3.6 | $3,000,000 | ||||||
Schneider, Braden | ELC | RD | NHL | Draft | 22 | 1.1 | $925,000 | RFA | ||||
Gustafsson, Erik | LD | NHL | Signed | 32 | 1.0 | $825,000 | UFA | |||||
Jones, Zachary | LD | NHL | Draft | 23 | 1.0 | $812,500 | $812,500 | |||||
Ruhwedel, Chad | RD | NHL | Trade | 33 | 1.0 | $800,000 | UFA | |||||
TOTAL | 27.0 | 33.2 | $27,734,500 | $22,184,500 | $17,500,000 | $9,500,000 | $9,500,000 | $9,500,000 |
Goalies (3 - $7,266,667) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Shesterkin, Igor | M-NTC | G | NHL | Draft | 28 | 6.8 | $5,666,667 | $5,666,667 | UFA | |||
Quick, Jonathan | 35+M-NTC | G | NHL | Signed | 38 | 1.0 | $825,000 | $1,275,000 | UFA | |||
Domingue, Louis | G | Emerg. Loan | Signed | 32 | 0.9 | $775,000 | $775,000 | UFA | ||||
TOTAL | 32.7 | 8.7 | $7,266,667 | $7,716,667 |
Long-Term Injured Reserve (2 - $5,237,500) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Chytil, Filip Salary Relief: $4,437,500 P.Bonus Relief: $0 | C, LW | LTIR | Draft | 24 | 5.3 | $4,437,500 | $4,437,500 | $4,437,500 | $4,437,500 | UFA | ||
Wheeler, Blake Salary Relief: $800,000 P.Bonus Relief: $300,000 | 35+NTC | RW | LTIR | Signed | 37 | 1.0 | $800,000 | UFA | ||||
TOTAL | 30.5 | 6.3 | $5,237,500 | $4,437,500 | $4,437,500 | $4,437,500 |
Buyout History (1) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Richards, Brad | $0 | $0 | $0 | |||||||||
TOTAL | $0 | $0 | $0 |
ROSTER SIZE | 25 | 18 | 8 | 5 | 3 | 3 | ||||||
STANDARD PLAYER CONTRACTS | 48 | 37 | 19 | 8 | 3 | 3 | ||||||
AVERAGE AGE | 27.9 | 29.1 | 32.4 | 33.2 | 33 | 34 | ||||||
ROSTER SIGNING BONUSES | $28,095,000 | $22,080,000 | $19,000,000 | $19,250,000 | $14,500,000 | $11,500,000 |
ROSTER & BURIED CAP HIT | $88,880,691 | $76,655,691 | $58,634,524 | $38,204,167 | $23,625,000 | $23,625,000 | ||||||
DEAD CAP HIT | $0 | $0 | $0 | - | - | - | ||||||
CARRYOVER BONUS OVERAGES | $610,892 | $512,500 | - | - | - | - | ||||||
PROJECTED CAP HIT | $84,693,571 | $77,168,191 | $58,634,524 | $38,204,167 | $23,625,000 | $23,625,000 | ||||||
SALARY CAP | $83,500,000 | $87,700,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $144,909 | $10,531,809 | $33,365,476 | $53,795,833 | $68,375,000 | $68,375,000 | ||||||
CURRENT CAP SPACE | - | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $882,500 | $82,500 | $0 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $101,220,500 | $84,882,667 | $55,187,500 | $33,410,000 | $19,500,000 | $18,000,000 | ||||||
DEAD CAP SALARY EXPENDITURE | $1,055,556 | $1,055,556 | $1,055,556 | - | - | - | ||||||
NON-ROSTER SIGNING BONUSES | $922,500 | $812,500 | $545,000 | $182,500 | - | - | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 |
Forwards (13) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Trivigno, Bobby | ELC | LW | Minor | Signed | 25 | - | $925,000 | |||||
Henriksson, Karl | ELC | C | Minor | Draft | 23 | - | $870,000 | RFA | ||||
McConnell-Barker, Bryce | ELC | C | Minor | Draft | 19 | - | $870,000 | $870,000 | $870,000 | RFA | ||
Berard, Brett | ELC | LW | Minor | Draft | 21 | - | $867,500 | $867,500 | $867,500 | RFA | ||
Othmann, Brennan | ELC | LW | Minor | Draft | 21 | - | $863,333 | $863,333 | $863,333 | RFA | ||
Korczak, Ryder | ELC | C | Minor | Draft | 21 | - | $859,167 | $859,167 | RFA | |||
Sýkora, Adam | ELC | LW, RW | Minor | Draft | 19 | - | $838,333 | $838,333 | $838,333 | RFA | ||
Pitlick, Tyler | RW | Minor | Signed | 32 | - | $787,500 | UFA | |||||
Nash, Riley | C, RW | Minor | Signed | 34 | - | $775,000 | $775,000 | UFA | ||||
Belzile, Alex | C, RW | Minor | Signed | 32 | - | $775,000 | $775,000 | UFA | ||||
Blidh, Anton | LW, RW | Minor | Trade | 29 | - | $775,000 | $775,000 | UFA | ||||
Leschyshyn, Jake | C | Minor | Waivers claim | 25 | - | $766,667 | $766,667 | |||||
Petan, Nicolas | C, LW, RW | Minor | Trade | 29 | - | $762,500 | UFA | |||||
Chmelar, Jaroslav | ELC | RW | Minor | Draft | 20 | - | $867,500 | $867,500 | $867,500 | RFA | ||
Väisänen, Kalle | ELC | LW | Minor | Draft | 21 | - | $863,333 | $863,333 | $863,333 | RFA | ||
TOTAL | 24.7 | - | $10,735,000 | $9,120,833 | $5,169,999 | $1,730,833 |
Defense (6) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Robertson, Matthew | ELC | LD | Minor | Draft | 23 | - | $797,500 | RFA | ||||
Harpur, Ben | LD | Minor | Signed | 29 | - | $787,500 | $787,500 | UFA | ||||
Brouillard, Nikolas | D | Minor | Signed | 29 | - | $775,000 | UFA | |||||
Scanlin, Brandon | LD | Minor | Signed | 24 | - | $775,000 | $775,000 | $775,000 | UFA | |||
Hollowell, Mac | RD | Minor | Signed | 25 | - | $775,000 | UFA G6 | |||||
Mackey, Connor | LD | Minor | Signed | 27 | - | $775,000 | $775,000 | $775,000 | UFA | |||
Mancini, Vittorio | ELC | RD | Minor | Draft | 21 | - | $870,000 | $870,000 | RFA | |||
TOTAL | 25.4 | - | $4,685,000 | $3,207,500 | $2,420,000 |
Goalies (3) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Lindbom, Olof | ELC | G | Minor | Draft | 23 | - | $855,000 | |||||
Boyko, Talyn | ELC | G | Minor | Draft | 21 | - | $850,833 | $850,833 | RFA | |||
Garand, Dylan | ELC | G | Minor | Draft | 21 | - | $828,333 | $828,333 | RFA | |||
Ollas, Hugo | ELC | G | Minor | Draft | 22 | - | $855,000 | $855,000 | RFA | |||
TOTAL | 21.8 | - | $2,534,166 | $2,534,166 | $855,000 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |