LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $3,750,000 |
Usage | $12,500 | $3,320,833 |
Remaining | -$12,500 | $416,667 |
RECALLS & REASSIGNMENTS | |
---|---|
Jonathan Gruden | Emerg. Loan - Mar. 26 |
Samuel Poulin | Emerg. Loan - Mar. 26 |
Jack St. Ivany | Emerg. Loan - Mar. 21 |
Jonathan Gruden | Minors - Mar. 20 |
Jonathan Gruden | Emerg. Loan - Mar. 19 |
Jack St. Ivany | Minors - Mar. 18 |
Jack St. Ivany | Emerg. Loan - Mar. 17 |
Jack St. Ivany | Minors - Mar. 17 |
Jack St. Ivany | Emerg. Loan - Mar. 15 |
Ryan Shea | Minors - Mar. 15 |
All |
INJURIES | |
---|---|
Noel Acciari | Lower Body (Wk to wk) - Mar. 24 |
Drew O'Connor | Cleared - Mar. 12 |
Drew O'Connor | Concussion (GTD) - Mar. 12 |
Bryan Rust | Cleared - Mar. 10 |
Jansen Harkins | Hand (Unk) - Mar. 8 |
Jansen Harkins | Cleared - Mar. 7 |
Noel Acciari | Cleared - Mar. 7 |
Drew O'Connor | Concussion (Unk) - Mar. 7 |
Noel Acciari | Upper Body (Unk) - Mar. 5 |
Jansen Harkins | Upper Body (GTD) - Mar. 5 |
All |
Forwards (14 - $45,038,333) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Crosby, Sidney "C" | NMC | C | NHL | Draft | 36 | 10.4 | $8,700,000 | $8,700,000 | UFA | |||
Malkin, Evgeni "A" | 35+NMC | C | NHL | Draft | 37 | 7.3 | $6,100,000 | $6,100,000 | $6,100,000 | UFA | ||
Rust, Bryan | NMC | RW, LW | NHL | Draft | 31 | 6.1 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 | UFA |
Rakell, Rickard | M-NTC | RW, LW | NHL | Trade | 30 | 6.0 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
Smith, Reilly | M-NTC | LW, RW | NHL | Trade | 32 | 6.0 | $5,000,000 | $5,000,000 | UFA | |||
Bunting, Michael | M-NTC | LW | NHL | Trade | 28 | 5.4 | $4,500,000 | $4,500,000 | $4,500,000 | UFA | ||
Carter, Jeff | 35+NMC | RW, C | NHL | Trade | 39 | 3.7 | $3,125,000 | UFA | ||||
Eller, Lars | C | NHL | Signed | 34 | 2.9 | $2,450,000 | $2,450,000 | UFA | ||||
O'Connor, Drew | LW | NHL | Signed | 25 | 1.1 | $925,000 | $925,000 | UFA | ||||
Bemström, Emil | RW, LW | NHL | Trade | 24 | 1.1 | $900,000 | ||||||
Poulin, Samuel | ELC | C, LW | Emerg. Loan | Draft | 23 | 1.0 | $863,333 | RFA | ||||
Puljujärvi, Jesse | RW | NHL | Signed | 25 | 1.0 | $800,000 | $800,000 | UFA | ||||
Gruden, Jonathan | LW | Emerg. Loan | Trade | 23 | 0.9 | $775,000 | ||||||
Puustinen, Valtteri | RW, LW | NHL | Draft | 24 | 0.9 | $775,000 | ||||||
TOTAL | 29.4 | 53.9 | $45,038,333 | $38,600,000 | $20,725,000 | $10,125,000 | $10,125,000 |
Defense (7 - $27,082,675) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Karlsson, Erik | RSNMC | RD | NHL | Trade | 33 | 12.0 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | |
Letang, Kris "A" | 35+NMC | RD | NHL | Draft | 36 | 7.3 | $6,100,000 | $6,100,000 | $6,100,000 | $6,100,000 | $6,100,000 | UFA |
Graves, Ryan | M-NTC | LD | NHL | Signed | 28 | 5.4 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 |
Pettersson, Marcus | M-NTC | LD | NHL | Trade | 27 | 4.8 | $4,025,175 | $4,025,175 | UFA | |||
St. Ivany, Jack | ELC | RD | Emerg. Loan | Signed | 24 | 1.0 | $857,500 | |||||
Joseph, Pierre-Olivier | LD | NHL | Trade | 24 | 1.0 | $825,000 | ||||||
Ludvig, John | LD | NHL | Waivers claim | 23 | 0.9 | $775,000 | $775,000 | RFA | ||||
TOTAL | 27.9 | 32.4 | $27,082,675 | $25,400,175 | $20,600,000 | $20,600,000 | $10,600,000 | $4,500,000 |
Goalies (2 - $6,875,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jarry, Tristan | M-NTC | G | NHL | Signed | 28 | 6.4 | $5,375,000 | $5,375,000 | $5,375,000 | $5,375,000 | $5,375,000 | UFA |
Nedeljkovic, Alex | G | NHL | Signed | 28 | 1.8 | $1,500,000 | UFA | |||||
TOTAL | 28.0 | 8.2 | $6,875,000 | $5,375,000 | $5,375,000 | $5,375,000 | $5,375,000 |
Long-Term Injured Reserve (3 - $3,750,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Acciari, Noel Salary Relief: $2,000,000 P.Bonus Relief: $0 | M-NTC | C, RW | LTIR | Signed | 32 | 2.4 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | ||
Nieto, Matt Salary Relief: $900,000 P.Bonus Relief: $0 | LW, RW | LTIR | Signed | 31 | 1.1 | $900,000 | $900,000 | UFA | ||||
Harkins, Jansen Salary Relief: $850,000 P.Bonus Relief: $0 | LW | LTIR | Waivers claim | 26 | 1.0 | $850,000 | UFA | |||||
TOTAL | 29.7 | 4.5 | $3,750,000 | $2,900,000 | $2,000,000 |
Retained Salary (2) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Guentzel, Jake | $1,500,000 | |||||||||||
Petry, Jeff | $1,562,500 | $1,562,500 | ||||||||||
TOTAL | $3,062,500 | $1,562,500 |
Buyout History (1) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Johnson, Jack | $916,667 | $916,667 | $916,667 | |||||||||
TOTAL | $916,667 | $916,667 | $916,667 |
ROSTER SIZE | 23 | 15 | 8 | 6 | 5 | 1 | ||||||
STANDARD PLAYER CONTRACTS | 47 | 28 | 14 | 6 | 5 | 1 | ||||||
AVERAGE AGE | 28.8 | 31.2 | 33.4 | 34 | 34.6 | 33 | ||||||
ROSTER SIGNING BONUSES | $9,464,565 | $3,869,565 | $11,147,826 | $14,017,391 | $8,300,000 | $2,000,000 |
ROSTER & BURIED CAP HIT | $82,746,008 | $72,275,175 | $48,700,000 | $36,100,000 | $26,100,000 | $4,500,000 | ||||||
DEAD CAP HIT | $3,979,167 | $2,479,167 | $916,667 | - | - | - | ||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $85,278,682 | $74,754,342 | $49,616,667 | $36,100,000 | $26,100,000 | $4,500,000 | ||||||
SALARY CAP | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $20,501 | $12,745,658 | $42,383,333 | $55,900,000 | $65,900,000 | $87,500,000 | ||||||
CURRENT CAP SPACE | $416,667 | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $80,000 | $0 | $0 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $91,260,175 | $71,952,892 | $45,418,587 | $26,456,739 | $19,935,000 | $3,500,000 | ||||||
DEAD CAP SALARY EXPENDITURE | $4,291,667 | $2,166,667 | $916,667 | - | - | - | ||||||
NON-ROSTER SIGNING BONUSES | $1,097,500 | $725,000 | $275,000 | - | - | - | ||||||
RETAINED SALARY REMAINING | 1 | 2 | 3 | 3 | 3 | 3 |
Forwards (12) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Andonovski, Corey | ELC | RW | Minor | Signed | 25 | - | $925,000 | |||||
Frasca, Jordan | ELC | C | Minor | Signed | 22 | - | $859,167 | $859,167 | RFA | |||
Svejkovsky, Lukas | ELC | C | Minor | Draft | 22 | - | $859,167 | $859,167 | RFA | |||
Cajkovic, Maxim | ELC | RW | Minor | Trade | 23 | - | $850,833 | RFA | ||||
Ansons, Raivis | ELC | LW | Minor | Draft | 22 | - | $844,167 | $844,167 | RFA | |||
Koivunen, Ville | ELC | RW | Loan | Trade | 20 | - | $805,833 | $805,833 | $805,833 | RFA | ||
Ponomarev, Vasili | ELC | C | Minor | Trade | 22 | - | $795,000 | $795,000 | RFA | |||
Hamaliuk, Dillon | ELC | LW | Minor | Trade | 23 | - | $789,167 | RFA | ||||
Johnstone, Marc | RW | Minor | Signed | 27 | - | $775,000 | $775,000 | UFA | ||||
Hinostroza, Vinnie | RW, LW | Minor | Signed | 29 | - | $775,000 | UFA | |||||
Koppanen, Joona | LW, C | Minor | Signed | 26 | - | $775,000 | $775,000 | UFA | ||||
Zohorna, Radim | LW, RW | Minor | Signed | 27 | - | $775,000 | UFA | |||||
TOTAL | 24.0 | - | $9,828,334 | $5,713,334 | $805,833 |
Defense (8) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Pickering, Owen | ELC | LD | Junior | Draft | 20 | - | $918,333 | $918,333 | $918,333 | RFA | ||
Belliveau, Isaac | ELC | LD | Minor | Draft | 21 | - | $875,000 | $875,000 | $875,000 | RFA | ||
Pieniniemi, Emil | ELC | LD | Loan | Draft | 19 | - | $870,000 | $870,000 | $870,000 | RFA | ||
Rathbone, Jack | LD | Minor | Trade | 24 | - | $850,000 | ||||||
Samorukov, Dmitri | LD | Minor | Signed | 24 | - | $775,000 | ||||||
Shea, Ryan | LD | Minor | Signed | 27 | - | $775,000 | UFA | |||||
Fedun, Taylor | RD | Minor | Signed | 35 | - | $762,500 | UFA | |||||
Ouellet, Xavier | LD/RD | Minor | Signed | 30 | - | $762,500 | UFA | |||||
TOTAL | 25.0 | - | $6,588,333 | $2,663,333 | $2,663,333 |
Goalies (3) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Waeber, Ludovic | ELC | G | Minor | Trade | 27 | - | $950,000 | UFA | ||||
Blomqvist, Joel | ELC | G | Minor | Draft | 22 | - | $886,667 | $886,667 | $886,667 | RFA | ||
Gauthier, Taylor | ELC | G | Minor | Signed | 23 | - | $859,167 | $859,167 | RFA | |||
TOTAL | 24.0 | - | $2,695,834 | $1,745,834 | $886,667 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |