LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $9,000,000 |
Usage | -$74,167 | -$404,167 |
Remaining | $74,167 | $9,404,167 |
RECALLS & REASSIGNMENTS | |
---|---|
Brian Halonen | Emerg. Loan - Mar. 26 |
Isaac Poulter | Minors - Mar. 25 |
Santeri Hatakka | Set to Roster - Mar. 24 |
Isaac Poulter | Emerg. Loan - Mar. 24 |
Tyler Wotherspoon | Minors - Mar. 24 |
Tyler Wotherspoon | Emerg. Loan - Mar. 19 |
Max Willman | Emerg. Loan - Mar. 18 |
Santeri Hatakka | Emerg. Loan - Mar. 18 |
Nico Daws | Minors - Mar. 18 |
Tyler Wotherspoon | Minors - Mar. 18 |
All |
INJURIES | |
---|---|
Curtis Lazar | Cleared - Mar. 26 |
Kurtis MacDermid | Lower Body (Day to day) - Mar. 24 |
Curtis Lazar | Lower Body (Day to day) - Mar. 24 |
John Marino | Cleared - Mar. 23 |
Nolan Foote | Undisclosed (Unk) - Mar. 19 |
John Marino | Upper Body (Day to day) - Mar. 19 |
John Marino | Cleared - Mar. 17 |
John Marino | Upper Body (Day to day) - Mar. 13 |
Jonas Siegenthaler | Head (Unk) - Mar. 12 |
Ondrej Palat | Cleared - Mar. 7 |
All |
Forwards (14 - $48,201,667) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Meier, Timo | LW, RW | NHL | Trade | 27 | 10.5 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | |
Hughes, Jack "A" | C | NHL | Draft | 22 | 9.6 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | |
Bratt, Jesper | RW, LW | NHL | Draft | 25 | 9.4 | $7,875,000 | $7,875,000 | $7,875,000 | $7,875,000 | $7,875,000 | $7,875,000 | |
Hischier, Nico "C" | C | NHL | Draft | 25 | 8.7 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | UFA | ||
Palat, Ondrej "A" | NMC | LW, RW | NHL | Signed | 33 | 7.2 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |
Haula, Erik | NTC | C, LW | NHL | Trade | 33 | 3.8 | $3,150,000 | $3,150,000 | $3,150,000 | UFA | ||
Lazar, Curtis | RW, C | NHL | Trade | 29 | 1.2 | $1,000,000 | $1,000,000 | UFA | ||||
Nosek, Tomas | LW, C | NHL | Signed | 31 | 1.2 | $1,000,000 | UFA | |||||
Halonen, Brian | ELC | LW, RW | Emerg. Loan | Signed | 25 | 1.1 | $925,000 | |||||
Holtz, Alexander | ELC | RW, LW | NHL | Draft | 22 | 1.1 | $894,167 | $894,167 | RFA | |||
Mercer, Dawson | ELC | RW, C | NHL | Draft | 22 | 1.1 | $894,167 | RFA | ||||
Foote, Nolan | ELC | LW | NHL | Trade | 23 | 1.0 | $863,333 | RFA | ||||
Tierney, Chris | C | NHL | Signed | 29 | 0.9 | $775,000 | UFA | |||||
Willman, Max | LW | Emerg. Loan | Signed | 29 | 0.9 | $775,000 | UFA | |||||
TOTAL | 26.8 | 57.7 | $48,201,667 | $42,969,167 | $41,075,000 | $37,925,000 | $24,675,000 | $24,675,000 |
Defense (9 - $14,394,166) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Marino, John | RD | NHL | Trade | 26 | 5.3 | $4,400,000 | $4,400,000 | $4,400,000 | $4,400,000 | UFA | ||
Siegenthaler, Jonas | LD | NHL | Trade | 26 | 4.1 | $3,400,000 | $3,400,000 | $3,400,000 | $3,400,000 | $3,400,000 | UFA | |
Smith, Brendan | LD/RD, LW | NHL | Signed | 35 | 1.3 | $1,100,000 | UFA | |||||
Bahl, Kevin | LD | NHL | Trade | 23 | 1.3 | $1,050,000 | $1,050,000 | |||||
MacDermid, Kurtis | LD/RD, LW | NHL | Trade | 30 | 1.2 | $987,500 | UFA | |||||
Hughes, Luke | ELC | LD/RD | NHL | Draft | 20 | 1.1 | $925,000 | $925,000 | RFA | |||
Nemec, Simon | ELC | RD | NHL | Draft | 20 | 1.1 | $918,333 | $918,333 | $918,333 | RFA | ||
Hatakka, Santeri | ELC | LD | NHL | Trade | 23 | 1.0 | $850,833 | RFA | ||||
DeSimone, Nick | RD | NHL | Waivers claim | 29 | 0.9 | $762,500 | UFA | |||||
TOTAL | 25.8 | 17.2 | $14,394,166 | $10,693,333 | $8,718,333 | $7,800,000 | $3,400,000 |
Goalies (2 - $4,675,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kähkönen, Kaapo | G | NHL | Trade | 27 | 3.3 | $2,750,000 | UFA | |||||
Allen, Jake | RSM-NTC | G | NHL | Trade | 33 | 2.3 | $1,925,000 | $1,925,000 | UFA | |||
TOTAL | 30.0 | 5.6 | $4,675,000 | $1,925,000 |
Non-Roster (2) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
McLeod, Michael | C | NHL Non-Roster | Signed | 26 | $0 | |||||||
Foote, Cal | RD | NHL Non-Roster | Signed | 25 | $0 | |||||||
TOTAL | 25.5 | 0.0 | $0 |
Injured Reserve (1 - $1,350,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Bastian, Nathan | RW | IR | Signed | 26 | 1.6 | $1,350,000 | $1,350,000 | UFA | ||||
TOTAL | 26.0 | 1.6 | $1,350,000 | $1,350,000 |
Long-Term Injured Reserve (1 - $9,000,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Hamilton, Dougie Salary Relief: $9,000,000 P.Bonus Relief: $0 | NMC | RD | LTIR | Signed | 30 | 10.8 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | UFA |
TOTAL | 30.0 | 10.8 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 |
Retained Salary (2) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tanev, Christopher | $1,125,000 | |||||||||||
Toffoli, Tyler | $2,125,000 | |||||||||||
TOTAL | $3,250,000 |
Buyout History (2) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Schneider, Cory | $2,000,000 | |||||||||||
Kuokkanen, Janne | $325,000 | |||||||||||
TOTAL | $2,325,000 |
Recapture Penalty (1) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kovalchuk, Ilya | $250,000 | $250,000 | ||||||||||
TOTAL | $250,000 | $250,000 |
ROSTER SIZE | 25 | 14 | 9 | 7 | 4 | 3 | ||||||
STANDARD PLAYER CONTRACTS | 46 | 24 | 15 | 9 | 5 | 3 | ||||||
AVERAGE AGE | 26.7 | 27 | 28.3 | 29.3 | 29 | 29.7 | ||||||
ROSTER SIGNING BONUSES | $19,535,000 | $18,217,500 | $22,300,000 | $13,800,000 | $10,000,000 | $10,000,000 |
ROSTER & BURIED CAP HIT | $77,620,833 | $65,937,500 | $58,793,333 | $54,725,000 | $37,075,000 | $24,675,000 | ||||||
DEAD CAP HIT | $5,825,000 | $250,000 | - | - | - | - | ||||||
CARRYOVER BONUS OVERAGES | $422,500 | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $83,389,717 | $66,187,500 | $58,793,333 | $54,725,000 | $37,075,000 | $24,675,000 | ||||||
SALARY CAP | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $510,689 | $21,312,500 | $33,206,667 | $37,275,000 | $54,925,000 | $67,325,000 | ||||||
CURRENT CAP SPACE | $9,404,167 | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $5,482,500 | $5,950,000 | $3,250,000 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $96,477,500 | $76,160,000 | $64,912,500 | $53,132,500 | $29,700,000 | $21,400,000 | ||||||
DEAD CAP SALARY EXPENDITURE | $5,200,000 | $0 | - | - | - | - | ||||||
NON-ROSTER SIGNING BONUSES | $857,500 | $525,000 | $285,000 | $95,000 | - | - | ||||||
RETAINED SALARY REMAINING | 1 | 3 | 3 | 3 | 3 | 3 |
Forwards (8) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Filmon, Josh | ELC | LW | Junior | Draft | 20 | - | $870,000 | $870,000 | $870,000 | RFA | ||
Stillman, Chase | ELC | RW | Minor | Draft | 20 | - | $863,333 | $863,333 | $863,333 | RFA | ||
Clarke, Graeme | ELC | RW, C | Minor | Draft | 22 | - | $850,833 | RFA | ||||
Légaré, Nathan | ELC | RW | Minor | Trade | 23 | - | $789,167 | RFA | ||||
Laberge, Samuel | C | Minor | Signed | 26 | - | $775,000 | UFA | |||||
Bowers, Shane | C | Minor | Trade | 24 | - | $775,000 | ||||||
Criscuolo, Kyle | C | Minor | Signed | 31 | - | $775,000 | UFA | |||||
Dowling, Justin | C, LW | Minor | Signed | 33 | - | $775,000 | $775,000 | UFA | ||||
TOTAL | 24.9 | - | $6,473,333 | $2,508,333 | $1,733,333 |
Defense (4) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Misyul, Daniil | ELC | LD | Minor | Draft | 23 | - | $867,500 | $867,500 | RFA | |||
Vukojevic, Michael | ELC | LD | Minor | Draft | 22 | - | $850,833 | RFA | ||||
Vilén, Topias | ELC | LD | Minor | Draft | 20 | - | $836,667 | $836,667 | $836,667 | RFA | ||
Wotherspoon, Tyler | LD | Minor | Signed | 31 | - | $762,500 | UFA | |||||
Diotte, Mikael | ELC | RD | Junior | Signed | 20 | - | $950,000 | $950,000 | $950,000 | RFA | ||
TOTAL | 23.2 | - | $3,317,500 | $2,654,167 | $1,786,667 | $950,000 |
Goalies (6) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Brennan, Tyler | ELC | G | Minor | Draft | 20 | - | $870,000 | $870,000 | $870,000 | RFA | ||
Daws, Nico | ELC | G | Minor | Draft | 23 | - | $850,833 | RFA | ||||
Schmid, Akira | ELC | G | Minor | Draft | 23 | - | $850,833 | |||||
Poulter, Isaac | ELC | G | Minor | Signed | 22 | - | $812,500 | $812,500 | RFA | |||
Källgren, Erik | G | Minor | Signed | 27 | - | $775,000 | UFA | |||||
Kinkaid, Keith | G | Minor | Signed | 34 | - | $775,000 | UFA | |||||
TOTAL | 24.8 | - | $4,934,166 | $1,682,500 | $870,000 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |