Vegas Golden Knights

PROJECTED CAP HIT : $53,457,500

PROJECTED CAP SPACE : $21,542,500

FORWARDS (14 - $31,408,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Schenn, Brayden			C, LW	NHL	25	$5,125,000$5,000,000$0$2,500,000	$5,125,000$5,000,000$0$2,500,000	$5,125,000$4,500,000$0$2,500,000	UFA
Lehterä, Jori			C, C	NHL	29	$4,700,000$4,700,000$0$0	$4,700,000$5,000,000$0$0	UFA
Brouwer, Troy			RW, RW	NHL	31
Fisher, Mike		35+	C	NHL	37	$1,000,000$1,000,000$0$0	UFA
Gionta, Brian		35+	RW	NHL	38	$700,000$700,000$300,000$0	UFA
Pouliot, Benoit			LW	NHL	30	$1,150,000$1,150,000$0$0	UFA
Coyle, Charlie			C, RW	NHL	25	$3,200,000$3,500,000$0$0	$3,200,000$3,750,000$0$0	$3,200,000$4,250,000$0$0	UFA
Jenner, Boone			C, LW	NHL	24	$2,900,000$2,900,000$0$0	RFA
Richardson, Brad			RW	IR	32	$2,083,333$2,250,000$0$0	UFA
Fehr, Eric			C, RW	NHL	31	$2,000,000$2,000,000$0$0	UFA
Bonino, Nick			C, LW	NHL	29	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$1,700,000	UFA
Grabner, Michael			RW, RW	NHL	29	$1,650,000$1,650,000$0$0	UFA
Nestrasil, Andrej			C, RW, LW	Minor	26
Pánik, Richard			RW, RW	NHL	26	$2,800,000$2,800,000$0$1,000,000	$2,800,000$2,800,000$0$0	UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (16 - $22,049,167)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Demers, Jason		M-NTC	RD	NHL	29	$3,937,500$4,725,000$0$1,000,000M-NTC	$3,937,500$3,850,000$0$0M-NTC	$3,937,500$3,150,000$0$0M-NTC	$3,937,500$3,150,000$0$1,000,000	UFA
Gudbranson, Erik			RD	NHL	25	$3,500,000$3,500,000$0$0	UFA
Orlov, Dmitry		RS	LD	NHL	25	$1,275,000$1,625,000$0$2,000,000	$1,275,000$1,625,000$0$2,000,000	$1,275,000$1,625,000$0$2,000,000M-NTC	$1,275,000$1,125,000$0$2,000,000M-NTC	$1,275,000$825,000$0$2,000,000M-NTC	$1,275,000$825,000$0$2,000,000M-NTC	RFA
Schlemko, David			LD	NHL	30
Liles, John-Michael			LD	NHL	36
Moore, John			LD	NHL	26	$1,666,667$1,950,000$0$0	UFA
Beaulieu, Nathan			LD/RD	NHL	24	$2,400,000$2,300,000$0$0	$2,400,000$2,500,000$0$0	RFA
Nemeth, Patrik			LD	NHL	25	$945,000$945,000$0$0	RFA
Koekkoek, Slater			LD/RD	Minor	23		RFA
Postma, Paul			RD	NHL	28	$725,000$725,000$0$0	UFA
Pelech, Adam			LD	Minor	22	$575,000$875,000$0$0	$575,000$1,100,000$0$0	$575,000$1,925,000$0$0	$575,000$2,500,000$0$0	RFA
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
Wiercioch, Patrick			LD	NHL	26	$650,000$650,000$0$0	RFA
Ouellet, Xavier			LD/RD	NHL	23
Forbort, Derek			LD	NHL	25	$650,000$650,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				25	10	6	4	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$53,457,500	$33,012,500	$18,212,500	$9,887,500	$1,275,000	$1,275,000	$0
		PROJECTED CAP SPACE				$21,542,500	$46,487,500	$63,287,500	$71,612,500	$80,225,000	$81,225,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$56,220,000	$34,625,000	$19,550,000	$10,875,000	$825,000	$825,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$300,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction