LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $6,250,000 |
Usage | -$137,500 | -$1,625,000 |
Remaining | $137,500 | $7,875,000 |
RECALLS & REASSIGNMENTS | |
---|---|
Adam Ginning | Minors - Apr. 17 |
Olle Lycksell | Minors - Apr. 17 |
Bobby Brink | Minors - Apr. 17 |
Ronnie Attard | Minors - Apr. 17 |
Aleksei Kolosov | Minors - Apr. 2 |
Ivan Fedotov | Recalled - Mar. 29 |
Felix Sandström | Minors - Mar. 29 |
Adam Ginning | NHL - Mar. 18 |
Olle Lycksell | NHL - Mar. 18 |
Adam Ginning | Minors - Mar. 13 |
All |
INJURIES | |
---|---|
Rasmus Ristolainen | Arm (3mo) - Apr. 18 |
Sean Couturier | Cleared - Apr. 9 |
Sean Couturier | Shoulder (Day to day) - Apr. 3 |
Jamie Drysdale | Cleared - Apr. 1 |
Nick Seeler | Cleared - Mar. 30 |
Ryan Johansen | Hip (Unk) - Mar. 13 |
Travis Konecny | Cleared - Mar. 7 |
Nick Seeler | Lower Body (Wk to wk) - Mar. 7 |
Nick Seeler | Undisclosed (Unk) - Mar. 5 |
Jamie Drysdale | Upper Body (Wk to wk) - Feb. 26 |
All |
Forwards (14 - $44,588,333) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Couturier, Sean "C" | NMC | C | NHL | Draft | 31 | 9.3 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 |
Atkinson, Cam | M-NTC | RW, LW | NHL | Trade | 34 | 7.0 | $5,875,000 | $5,875,000 | UFA | |||
Konecny, Travis "A" | RW, LW | NHL | Draft | 27 | 6.6 | $5,500,000 | $5,500,000 | UFA | ||||
Farabee, Joel | LW, RW | NHL | Draft | 24 | 6.0 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |
Johansen, Ryan | RS | C, RW | NHL | Trade | 31 | 4.8 | $4,000,000 | $4,000,000 | UFA | |||
Laughton, Scott "A" | C, LW | NHL | Draft | 29 | 3.6 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | |||
Cates, Noah | C, LW | NHL | Draft | 25 | 3.1 | $2,625,000 | $2,625,000 | |||||
Hathaway, Garnet | RW, LW | NHL | Signed | 32 | 2.8 | $2,375,000 | $2,375,000 | UFA | ||||
Frost, Morgan | C | NHL | Draft | 24 | 2.5 | $2,100,000 | $2,100,000 | |||||
Deslauriers, Nicolas | M-NTC | LW, RW | NHL | Signed | 33 | 2.1 | $1,750,000 | $1,750,000 | $1,750,000 | UFA | ||
Tippett, Owen | RW, LW | NHL | Trade | 25 | 1.8 | $1,500,000 | $6,200,000 | $6,200,000 | $6,200,000 | $6,200,000 | $6,200,000 | |
Poehling, Ryan | C, LW | NHL | Signed | 25 | 1.7 | $1,400,000 | $1,900,000 | $1,900,000 | UFA | |||
Foerster, Tyson | ELC | RW | NHL | Draft | 22 | 1.0 | $863,333 | $863,333 | RFA | |||
Gurianov, Denis | RW, LW | NHL | Trade | 26 | 1.0 | $850,000 | UFA | |||||
TOTAL | 27.7 | 53.4 | $44,588,333 | $48,938,333 | $25,600,000 | $18,950,000 | $18,950,000 | $13,950,000 |
Defense (7 - $16,050,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sanheim, Travis | NTC | LD/RD | NHL | Draft | 28 | 7.5 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 |
Johnson, Erik | 35+ | RD | NHL | Trade | 36 | 3.9 | $3,250,000 | UFA | ||||
Drysdale, Jamie | RD | NHL | Trade | 22 | 2.8 | $2,300,000 | $2,300,000 | $2,300,000 | RFA | |||
York, Cam | LD/RD | NHL | Draft | 23 | 1.9 | $1,600,000 | $1,600,000 | |||||
Staal, Marc | 35+ | LD | NHL | Signed | 37 | 1.3 | $1,100,000 | UFA | ||||
Seeler, Nick | LD/RD | NHL | Signed | 30 | 0.9 | $775,000 | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 | UFA | |
Zamula, Yegor | LD/RD | NHL | Signed | 24 | 0.9 | $775,000 | ||||||
TOTAL | 28.6 | 19.2 | $16,050,000 | $12,850,000 | $11,250,000 | $8,950,000 | $8,950,000 | $6,250,000 |
Goalies (2 - $1,784,167) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Fedotov, Ivan | ELC | G | NHL | Draft | 27 | 1.1 | $925,000 | UFA | ||||
Ersson, Samuel | ELC | G | NHL | Draft | 24 | 1.0 | $859,167 | $1,450,000 | $1,450,000 | RFA | ||
TOTAL | 25.5 | 2.1 | $1,784,167 | $1,450,000 | $1,450,000 |
Non-Roster (1) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Hart, Carter | G | NHL Non-Roster | Draft | 25 | $0 | |||||||
TOTAL | 25.0 | 0.0 | $0 |
Injured Reserve (2 - $11,350,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ellis, Ryan | RD | IR | Trade | 33 | 7.5 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | ||
Ristolainen, Rasmus | RD | IR | Trade | 29 | 6.1 | $5,100,000 | $5,100,000 | $5,100,000 | $5,100,000 | UFA | ||
TOTAL | 31.0 | 13.6 | $11,350,000 | $11,350,000 | $11,350,000 | $11,350,000 |
Buried Penalty (1 - $3,850,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Petersen, Cal | M-NTC | G | Minor | Trade | 29 | 4.6 | $3,850,000 | $3,850,000 | UFA | |||
TOTAL | 29.0 | 4.6 | $3,850,000 | $3,850,000 |
Retained Salary (2) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Hanifin, Noah | $1,237,500 | |||||||||||
Hayes, Kevin | $3,571,428 | $3,571,428 | $3,571,428 | |||||||||
TOTAL | $4,808,928 | $3,571,428 | $3,571,428 |
Buyout History (3) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deangelo, Anthony | $1,666,667 | $1,666,667 | ||||||||||
Lindblom, Oskar | $666,667 | |||||||||||
Bryzgalov, Ilya | $0 | $0 | $0 | $0 | ||||||||
TOTAL | $2,333,334 | $1,666,667 | $0 | $0 |
ROSTER SIZE | 23 | 18 | 10 | 5 | 5 | 3 | ||||||
STANDARD PLAYER CONTRACTS | 49 | 38 | 23 | 8 | 5 | 3 | ||||||
AVERAGE AGE | 27.8 | 28.2 | 29.1 | 30.6 | 31.6 | 33 | ||||||
ROSTER SIGNING BONUSES | $13,335,000 | $19,800,000 | $15,500,000 | $6,000,000 | $11,000,000 | $11,000,000 |
ROSTER & BURIED CAP HIT | $77,622,500 | $78,438,333 | $49,650,000 | $39,250,000 | $27,900,000 | $20,200,000 | ||||||
DEAD CAP HIT | $7,142,262 | $5,238,095 | $3,571,428 | $0 | - | - | ||||||
CARRYOVER BONUS OVERAGES | $1,187,500 | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $83,693,527 | $83,676,428 | $53,221,428 | $39,250,000 | $27,900,000 | $20,200,000 | ||||||
SALARY CAP | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $766,731 | $3,823,572 | $38,778,572 | $52,750,000 | $64,100,000 | $71,800,000 | ||||||
CURRENT CAP SPACE | - | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $207,500 | $0 | $0 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $93,874,000 | $90,345,000 | $54,757,500 | $35,657,500 | $26,575,000 | $19,375,000 | ||||||
DEAD CAP SALARY EXPENDITURE | $8,463,691 | $5,934,524 | $4,267,857 | $1,642,857 | - | - | ||||||
NON-ROSTER SIGNING BONUSES | $5,177,500 | $927,500 | $742,500 | $95,000 | - | - | ||||||
RETAINED SALARY REMAINING | 1 | 2 | 2 | 3 | 3 | 3 |
Forwards (11) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Brink, Bobby | ELC | RW | Minor | Draft | 22 | - | $925,000 | |||||
Gendron, Alexis | ELC | RW | Junior | Draft | 20 | - | $860,000 | $860,000 | $860,000 | RFA | ||
Tuomaala, Samu | ELC | RW | Minor | Draft | 21 | - | $830,833 | $830,833 | $830,833 | RFA | ||
Desnoyers, Elliot | ELC | C, LW | Minor | Draft | 22 | - | $825,000 | $825,000 | RFA | |||
Avon, Jon-Randall | ELC | C | Minor | Signed | 20 | - | $800,000 | $800,000 | $800,000 | RFA | ||
Wisdom, Zayde | ELC | C | Minor | Draft | 21 | - | $797,500 | $797,500 | RFA | |||
Lycksell, Olle | RW | Minor | Draft | 24 | - | $787,500 | $787,500 | |||||
Gardner, Rhett | C, LW | Minor | Signed | 28 | - | $775,000 | $775,000 | UFA | ||||
Brooks, Adam | C | Minor | Signed | 27 | - | $762,500 | UFA | |||||
Laczynski, Tanner | RW, C | Minor | Draft | 26 | - | $762,500 | UFA | |||||
Marody, Cooper | C, RW | Minor | Signed | 27 | - | $762,500 | UFA | |||||
Barkey, Denver | ELC | C | Junior | Draft | 18 | - | $913,333 | $913,333 | $913,333 | RFA | ||
Eklind, Oscar | ELC | LW, C | Loan | Signed | 25 | - | $950,000 | RFA | ||||
Rizzo, Massimo | ELC | C, LW | Minor | Trade | 22 | - | $925,000 | $925,000 | RFA | |||
TOTAL | 23.1 | - | $8,888,333 | $8,464,166 | $4,329,166 | $913,333 |
Defense (10) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Bonk, Oliver | ELC | RD | Junior | Draft | 19 | - | $950,000 | $950,000 | $950,000 | RFA | ||
Zmolek, Will | ELC | LD | Minor | Signed | 25 | - | $920,000 | |||||
Andrae, Emil | ELC | LD | Minor | Draft | 22 | - | $903,333 | $903,333 | $903,333 | RFA | ||
Ginning, Adam | ELC | LD | Minor | Draft | 24 | - | $883,750 | |||||
Attard, Ronnie | RD | Minor | Draft | 25 | - | $850,000 | $850,000 | |||||
Grans, Helge | ELC | RD | Minor | Trade | 21 | - | $847,500 | $847,500 | RFA | |||
Samson, Ethan | ELC | RD | Minor | Draft | 20 | - | $846,667 | $846,667 | $846,667 | RFA | ||
Millman, Mason | ELC | LD | Minor | Draft | 22 | - | $818,333 | RFA | ||||
Belpedio, Louis | RD | Minor | Signed | 27 | - | $775,000 | $775,000 | UFA | ||||
Mete, Victor | LD/RD | Minor | Signed | 25 | - | $775,000 | UFA | |||||
McDonald, Hunter | ELC | LD | Minor | Draft | 21 | - | $950,000 | $950,000 | RFA | |||
TOTAL | 22.8 | - | $8,569,583 | $6,122,500 | $3,650,000 |
Goalies (4) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Petersen, Cal | M-NTC | G | Minor | Trade | 29 | - | $5,000,000 | $5,000,000 | UFA | |||
Kolosov, Aleksei | ELC | G | Minor | Draft | 22 | - | $925,000 | $925,000 | $925,000 | RFA | ||
Bjarnason, Carson | ELC | G | Junior | Draft | 18 | - | $913,333 | $913,333 | $913,333 | RFA | ||
Sandström, Felix | G | Minor | Draft | 27 | - | $775,000 | UFA | |||||
TOTAL | 24.0 | - | $7,613,333 | $6,838,333 | $1,838,333 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |