2024 2025

Forums/Armchair-GM

Page 1 of 1

Created by: DIRTYLEAF

Team: 2024-25 Toronto Maple Leafs

Initial Creation Date: May 7, 2024

Published: May 8, 2024

Salary Cap Mode: Basic

Free Agent Signings

RESERVE LIST	YEARS	CAP HIT
Kizimov, Semyon	2	$5,350,000
Kara, Vladislav	4	$2,100,000
Lisowsky, Brandon	4	$2,100,000
Slepets, Kirill	4	$2,100,000

RFA	YEARS	CAP HIT
Xhekaj, Arber	2	$950,000
Pinto, Shane	2	$6,250,000
Gregor, Noah	2	$3,550,000
Lajoie, Maxime	2	$3,557,000
Broberg, Philip	3	$5,456,000
Söderström, Victor	3	$2,456,000
Stillman, Riley	4	$956,000
Välimäki, Juuso	4	$956,000
Thomson, Lassi	4	$956,000
Král, Filip	4	$956,000
Johansson, Simon	4	$956,000
Stanley, Logan	1	$1,175,000
Lundkvist, Nils	1	$1,175,000
Lindström, Gustav	1	$1,175,000
Hall, Curtis	1	$1,175,000
Durzi, Sean	1	$1,175,000
Woo, Jett	1	$1,175,000
Wolf, Dustin	1	$1,175,000
Zamula, Yegor	1	$1,175,000
Hart, Carter	2	$1,365,000

UFA	YEARS	CAP HIT
Bertuzzi, Tyler	2	$5,750,000
Edmundson, Joel	2	$5,750,000
Teräväinen, Teuvo	3	$6,550,000
Jones, Martin	2	$3,550,000
Duchene, Matt	2	$5,650,000
Marchessault, Jonathan	3	$5,650,000
Tanev, Christopher	2	$3,550,000
Ekman-Larsson, Oliver	3	$9,290,000
Kulikov, Dmitry	3	$6,292,000

CREATED	YEARS	CAP HIT
Hutson, Lane	2	$1,255,000
Orr, Robert	2	$2,255,000
Rousseau, Mathis	2	$2,255,000
Myers, Tyler	2	$5,255,000
Krarkro-Karasilvieles, Henrik	3	$7,750,000
Domi, Max	2	$6,555,000
McMann, Bobby	2	$6,592,000
Verhaeghe, Carter	3	$5,221,100
Henrique, Adam	4	$6,450,000
yamamoto, kailer	2	$5,450,000
Kadri, Nazem	4	$6,855,000
Grambell, Dylan	5	$3,250,000
Bernard-Docker, Josh	5	$3,250,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Xhekaj, Arber	$950,000	No Compensation
Stillman, Riley	$956,000	No Compensation
Välimäki, Juuso	$956,000	No Compensation
Thomson, Lassi	$956,000	No Compensation
Král, Filip	$956,000	No Compensation
Johansson, Simon	$956,000	No Compensation
Stanley, Logan	$1,175,000	No Compensation
Lundkvist, Nils	$1,175,000	No Compensation
Lindström, Gustav	$1,175,000	No Compensation
Hall, Curtis	$1,175,000	No Compensation
Durzi, Sean	$1,175,000	No Compensation
Woo, Jett	$1,175,000	No Compensation
Wolf, Dustin	$1,175,000	No Compensation
Zamula, Yegor	$1,175,000	No Compensation
Hart, Carter	$1,365,000	No Compensation

Trades

TOR

Groshev, Maxim

TBL

EDM

TOR

Pastrnak, David
2025 5th round pick (BOS)

BOS

TOR

Fleury, Marc-André

MIN

TOR

Josi, Roman

NSH

TOR

SJS

TOR

NYR

TOR

Strome, Ryan

ANA

Fusco, John [Reserve List]
Herzog, Fabrice [Reserve List]

10.

TOR

VAN

Timmins, Conor

11.

TOR

Batherson, Drake

OTT

12.

TOR

BUF

13.

TOR

Sharangovich, Yegor

CGY

Skinner, Jeff

14.

TOR

Yamamoto, Kailer [RFA Rights]

SEA

15.

TOR

Söderström, Victor [RFA Rights]

UTA

16.

TOR

Kerfoot, Alexander

UTA

Batherson, Drake

17.

TOR

UTA

18.

TOR

VGK

Miller, Joe [Reserve List]
Peksa, Vyacheslav
Steeves, Alex [RFA Rights]

19.

TOR

Kane, Evander

EDM

20.

TOR

Skinner, Stuart

EDM

Hildeby, Dennis

21.

TOR

Hyman, Zach

EDM

22.

TOR

PIT

Dewar, Connor [RFA Rights]
Liljegren, Timothy [RFA Rights]
Miettinen, Veeti [Reserve List]
Petruzzelli, Keith [RFA Rights]

23.

TOR

McLeod, Ryan

EDM

Malkin, Evgeni

24.

TOR

2025 2nd round pick (EDM)
2025 2nd round pick (TOR)

UTA

Hart, Carter

25.

TOR

EDM

Jones, Martin

26.

TOR

BOS

Rousseau, Mathis

Buyouts

Bobby McMann: $450,000

Buried

Kirill Slepets: $950,000 ($2,100,000)
Vladislav Kara: $950,000 ($2,100,000)
Curtis Hall: $25,000 ($1,175,000)
Gustav Lindström: $25,000 ($1,175,000)
Robert Orr: $1,105,000 ($2,255,000)
Nils Lundkvist: $25,000 ($1,175,000)
Jett Woo: $25,000 ($1,175,000)
Yegor Zamula: $25,000 ($1,175,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
49	$330,000,000	$313,858,814	$0	$0	$16,141,186

Roster

Left Wing	Centre	Right Wing
Panarin, Artemi $11,642,857$11,642,857 LW NMC UFA - 2	Matthews, Auston $13,250,000$13,250,000 C NMC UFA - 4	Pastrnak, David $11,250,000$11,250,000 RW NMC UFA - 7
Krarkro-Karasilvieles, Henrik $7,750,000$7,750,000	Kadri, Nazem $6,855,000$6,855,000	yamamoto, kailer $5,450,000$5,450,000
Hertl, Tomas $6,750,000$6,750,000 C NMC UFA - 6	Tavares, John $11,000,000$11,000,000 C, LW NMC UFA - 1	Duchene, Matt $5,650,000$5,650,000 RW, C UFA
Hyman, Zach $5,500,000$5,500,000 RW, LW NMC UFA - 4	Stützle, Tim $8,350,000$8,350,000 C UFA - 7	Nylander, William $11,500,000$11,500,000 RW NMC UFA - 8
Bertuzzi, Tyler $5,750,000$5,750,000 LW, RW UFA	Crosby, Sidney $8,700,000$8,700,000 C NMC UFA - 1	Boeser, Brock $6,650,000$6,650,000 RW UFA - 1
Teräväinen, Teuvo $6,550,000$6,550,000 LW, RW UFA	Thompson, Tage $7,142,857$7,142,857 C M-NTC UFA - 6	McMann, Bobby $6,592,000$6,592,000
Henrique, Adam $6,450,000$6,450,000	Kerfoot, Alexander $3,500,000$3,500,000 LW, C, RW M-NTC UFA - 1	Kane, Evander $5,125,000$5,125,000 LW, RW NMC UFA - 2
Domi, Max $6,555,000$6,555,000	Sharangovich, Yegor $3,100,000$3,100,000 C, LW, RW UFA - 1	Gregor, Noah $3,550,000$3,550,000 LW, RW RFA
Marchessault, Jonathan $5,650,000$5,650,000 RW, LW UFA	McLeod, Ryan $2,100,000$2,100,000 C RFA - 1	Reaves, Ryan $1,350,000$1,350,000 RW UFA - 2

Left Defense	Right Defense	Goaltender
Rielly, Morgan $7,500,000$7,500,000 LD NMC UFA - 6	Josi, Roman $9,059,000$9,059,000 LD NMC UFA - 4	Fleury, Marc-André $2,500,000$2,500,000 G NMC UFA - 1
McCabe, Jake $2,000,000$2,000,000 LD/RD M-NTC UFA - 1	Fox, Adam $9,500,000$9,500,000 RD UFA - 5	Demko, Thatcher $5,000,000$5,000,000 G UFA - 2
Myers, Tyler $5,255,000$5,255,000	Letang, Kris $6,100,000$6,100,000 RD NMC UFA - 4	Skinner, Stuart $2,600,000$2,600,000 G UFA - 2
Broberg, Philip $5,456,000$5,456,000 LD RFA	Edmundson, Joel $5,750,000$5,750,000 LD/RD UFA	Wolf, Dustin $1,175,000$1,175,000 G RFA
Lajoie, Maxime $3,557,000$3,557,000 LD RFA	Vlasic, Marc-Édouard $7,000,000$7,000,000 LD/RD M-NTC UFA - 2	Blackwood, Mackenzie $2,350,000$2,350,000 G UFA - 1
Stanley, Logan $1,175,000$1,175,000 LD RFA	Durzi, Sean $1,175,000$1,175,000 LD/RD RFA	Hill, Adin $4,900,000$4,900,000 G M-NTC UFA - 1
Benoit, Simon $1,350,000$1,350,000 LD UFA - 3	Söderström, Victor $2,456,000$2,456,000 RD RFA
Ekman-Larsson, Oliver $9,290,000$9,290,000 LD UFA	Kulikov, Dmitry $6,292,000$6,292,000 LD/RD UFA

Taxi Squad
Verhaeghe, Carter $5,221,100$5,221,100 ($4,071,100$4M$4,071,100$4M)
Pinto, Shane $6,250,000$6,250,000 ($5,100,000$5M$5,100,000$5M) C RFA
Kolesar, Keegan $1,400,000$1,400,000 ($250,000$250K$250,000$250K) RW UFA - 1
Grambell, Dylan $3,250,000$3,250,000 ($2,100,000$2M$2,100,000$2M)
Lisowsky, Brandon $2,100,000$2,100,000 ($950,000$950K$950,000$950K) LW RFA
Minten, Fraser $816,667$816,667 ($0$0$0$0) C, LW RFA - 3
Strome, Ryan $5,000,000$5,000,000 ($3,850,000$4M$3,850,000$4M) RW, C UFA - 3
Kizimov, Semyon $5,350,000$5,350,000 ($4,200,000$4M$4,200,000$4M) RW RFA
Webber, Cade $875,000$875,000 ($0$0$0$0) LD RFA - 1
Kokkonen, Mikko $846,667$846,667 ($0$0$0$0) LD RFA - 1
Hutson, Lane $1,255,000$1,255,000 ($105,000$105K$105,000$105K)
Rifai, Marshall $775,000$775,000 ($0$0$0$0) LD UFA - 1
Bernard-Docker, Josh $3,250,000$3,250,000 ($2,100,000$2M$2,100,000$2M)
Tanev, Christopher $3,550,000$3,550,000 ($2,400,000$2M$2,400,000$2M) RD UFA

Special Teams

Power Play 1
Krarkro-Karasilvieles, H.		Kadri, N.		yamamoto, k.
	Orr, R.		Hutson, L.

Power Play 2
Panarin, A.		Matthews, A.		Pastrnak, D.
	Fox, A.		Edmundson, J.

Penalty Kill 1
	Krarkro-Karasilvieles, H.	McMann, B.
	Domi, M.	Kadri, N.

Penalty Kill 2
	Boeser, B.	McCabe, J.
	Fox, A.	Josi, R.

which is better

May 8 at 7:23 a.m.

mikearky

arky

Joined: Aug. 2016

Posts: 6,749

Likes: 4,363

Sens jump at the chance to get Kampf for that.

Ludicrous

DIRTYLEAF liked this.

May 8 at 7:51 a.m.

StutzlesNumber1Fan

Joined: Jan. 2024

Posts: 1,837

Likes: 1,484

Forgot to add Matthews, but I understand it’s early and your brain isn’t working!

May 8 at 8:07 a.m.

Tony_Campolo

Joined: Aug. 2020

Posts: 177

Likes: 16

Lmao

May 8 at 8:59 a.m.

Boltsbeathabs

Joined: Jul. 2021

Posts: 7,026

Likes: 2,636

Cal is going to prison can't him signing another NHL contract.

May 8 at 9:44 a.m.

GM69

Joined: Jul. 2016

Posts: 820

Likes: 331

So NYR trade the best two players in that trade, and spend an additional 5m in cap with how much toronto's players cost? no thanks. Panarin> Marner, Fox > Nylander

May 8 at 10:20 a.m.

DIRTYLEAF

Thread Starter

Joined: Sep. 2023

Posts: 70

Likes: 0

https://www.capfriendly.com/armchair-gm/team/4636495

May 8 at 10:43 a.m.

DIRTYLEAF

Thread Starter

Joined: Sep. 2023

Posts: 70

Likes: 0

talk to me when matthews or nylander or marner scores more than 1 point a night against boston

May 8 at 10:48 a.m.

Fox_Czar_Cup

Joined: Apr. 2016

Posts: 8,194

Likes: 1,489

Why post this

???

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM

2024 2025

Free Agent Signings

Offer Sheets

Trades

TOR

TBL

TOR

OTT

TOR

EDM

TOR

BOS

TOR

MIN

TOR

NSH

TOR

SJS

TOR

NYR

TOR

ANA

TOR

VAN

TOR

OTT

TOR

BUF

TOR

CGY

TOR

SEA

TOR

UTA

TOR

UTA

TOR

UTA

TOR

VGK

TOR

EDM

TOR

EDM

TOR

EDM

TOR

PIT

TOR

EDM

TOR

UTA

TOR

EDM

TOR

BOS

Buyouts

Buried

Roster

Special Teams

Embed Code

Text-Embed

which is better

Poll Options

Question:

Options: